JD Sports Fashion plc
JD Sports Fashion plc engages in the retail of branded sports fashion and outdoor clothing, footwear, accessories, and equipment for kids, women, and men. It operates through Sports Fashion and Outdoor segments. The company also retails leisure goods, sp…
Specialty Retail
GB, Bury [HQ]
Ratios
15 Sheets · From 2023 to 2009Configuration
Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 49.30 | 49.45 | 49.16 | 48.73 | 48.48 | 48.58 | 48.54 | 48.92 | 48.45 | 47.55 | 47.04 | 48.02 | 49.14 | 47.80 | 47.88 | |
| Profit Margin | 5.57 | 6.32 | 4.42 | 3.08 | 3.02 | 3.46 | 5.36 | 7.52 | 7.34 | 5.55 | 4.03 | 3.64 | 4.32 | 2.24 | 5.11 | |
| Operating Margin | 8.09 | 8.56 | 6.30 | 4.45 | 4.44 | 6.09 | 7.32 | 10.08 | 9.36 | 7.34 | 6.98 | 6.24 | 11.85 | 9.20 | 8.80 | |
|
EPS Growth
|
76.00 | 30.68 | -16.52 | -16.67 | 3.75 | 30.12 | 86.11 | 83.09 | 29.62 | 12.79 | -5.95 | -8.89 | 55.53 | -38.77 | 127.79 | |
| EPS GBP | 0.88 | 1.15 | 0.96 | 0.80 | 0.83 | 1.08 | 2.01 | 3.68 | 4.77 | 5.38 | 5.06 | 4.61 | 7.17 | 4.39 | 10.00 | |
| Return on Assets (ROA) | 14.01 | 15.19 | 9.58 | 7.72 | 6.70 | 7.73 | 12.34 | 15.18 | 14.26 | 11.87 | 5.66 | 4.35 | 5.23 | 2.83 | 6.70 | |
| Return on Equity (ROE) | 30.82 | 30.36 | 21.76 | 16.31 | 15.46 | 17.77 | 25.53 | 32.40 | 30.10 | 25.95 | 20.19 | 18.11 | 19.20 | 10.70 | 21.94 | |
| Return on Invested Capital (ROIC) | 30.29 | 28.58 | 22.01 | 17.05 | 14.54 | 21.41 | 26.22 | 31.68 | 29.39 | 23.71 | 9.45 | 8.16 | 16.58 | 10.48 | 13.64 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 1.33 | 1.09 | 1.38 | 1.56 | 5.26 | 5.44 | 0.83 | 2.88 | 2.32 | 5.71 | 46.68 | 40.66 | 33.54 | 30.56 | 32.48 | |
| Debt/Equity | 2.92 | 2.17 | 3.13 | 3.30 | 12.13 | 12.51 | 1.72 | 6.15 | 4.91 | 12.49 | 166.40 | 169.44 | 123.11 | 115.71 | 106.40 | |
| Debt/EBITDA | -70.92 | -84.53 | -61.34 | -50.72 | -44.70 | -58.90 | -106.05 | -70.51 | -83.91 | -26.66 | 168.86 | 122.40 | 66.27 | 55.60 | 86.79 | |
|
Debt/Capitalization
|
2.83 | 2.12 | 3.03 | 3.19 | 10.82 | 11.12 | 1.69 | 5.79 | 4.68 | 11.10 | 62.46 | 62.89 | 55.18 | 53.64 | 51.55 | |
| Long-Term Debt/Capitalization | 0.96 | 0.60 | 0.55 | 0.29 | 0.21 | 0.13 | 0.07 | 0.46 | 1.41 | 5.81 | 58.57 | 57.50 | 49.91 | 47.96 | 46.15 | |
| Interest Debt per Share GBP | - - | - - | - - | - - | 0.01 | 0.01 | - - | 0.01 | 0.01 | 0.03 | 0.43 | 0.44 | 0.47 | 0.49 | 0.52 | |
| Debt Growth | 4,790.36 | -1.68 | 68.60 | 16.63 | 301.64 | 17.66 | -82.27 | 416.50 | 11.31 | 233.33 | 1,510.08 | 3.46 | 12.97 | 3.43 | 6.57 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 129.13 | 144.74 | 117.94 | 120.71 | 115.48 | 122.50 | 146.69 | 133.45 | 142.43 | 132.39 | 117.83 | 123.44 | 141.85 | 158.84 | 152.42 | |
| Quick Ratio | 72.77 | 86.98 | 56.30 | 51.82 | 50.33 | 53.63 | 78.23 | 68.42 | 72.37 | 47.57 | 52.39 | 71.10 | 89.41 | 91.04 | 72.64 | |
| Cash Ratio | 48.82 | 61.62 | 31.14 | 25.14 | 26.88 | 37.13 | 62.04 | 46.26 | 50.93 | 27.90 | 37.56 | 62.02 | 69.64 | 73.16 | 57.74 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 524.00 | 528.65 | 405.99 | 440.34 | 368.29 | 347.84 | 393.34 | 349.15 | 340.96 | 323.97 | 398.62 | 393.97 | 440.17 | 360.43 | 344.95 | |
| Receivables Turnover | - - | - - | - - | 10,163.83 | 8,395.34 | 12,989.62 | 12,483.91 | 3,255.14 | 2,160.90 | 2,662.42 | 14,344.60 | 13,349.13 | 2,374.65 | 2,724.70 | 3,887.17 | |
| Payables Turnover | 337.17 | 347.74 | 272.81 | 332.58 | 284.96 | 285.65 | 288.47 | 259.04 | 261.52 | 306.21 | 359.28 | 290.90 | 340.37 | 359.25 | 701.84 | |
|
Asset Turnover
|
251.38 | 240.26 | 216.77 | 250.52 | 221.92 | 223.31 | 230.21 | 201.77 | 194.40 | 213.91 | 140.61 | 119.48 | 121.14 | 126.17 | 131.02 | |
| Fixed Turnover | 1,141.54 | 1,131.17 | 891.04 | 975.12 | 939.85 | 1,029.01 | 1,051.05 | 1,008.94 | 838.79 | 873.99 | 252.50 | 266.25 | 314.69 | 336.09 | 305.70 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 7,534.22 | 16,624.84 | 6,371.76 | 3,724.22 | 3,310.09 | 3,300.53 | 6,167.64 | 10,939.46 | 14,795.00 | 4,616.00 | 534.59 | 616.00 | 1,494.99 | 1,205.05 | 909.91 | |
| Asset Coverage | 3,100 | 4,100 | 2,600 | 3,200 | 900 | 900 | 6,400 | 1,700 | 2,300 | 900 | 100 | 100 | 200 | 200 | 200 | |
| Cash Flow Coverage (CFGR) | 1,862.92 | 1,896.64 | 1,024.03 | 442.51 | 244.90 | 312.14 | 3,437.48 | 822.32 | 896.30 | 299.68 | 42.10 | 50.63 | 53.43 | 44.10 | 43.65 | |
| EBITDA Coverage | 10,300 | 22,300 | 9,300 | 5,900 | 5,600 | 5,000 | 9,100 | 13,800 | 18,400 | 6,200 | 1,100 | 1,400 | 2,300 | 2,000 | 1,600 | |
| Dividend Coverage | -700 | -600 | -400 | -300 | -300 | -300 | -700 | -1,200 | -1,500 | -1,600 | -1,400 | - - | -2,400 | -900 | -1,000 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 2.07 | 2.22 | 3.26 | 3.42 | 1.64 | 1.35 | 0.62 | 0.43 | 0.43 | 0.35 | 0.21 | - - | 0.15 | 0.30 | 0.83 | |
| Earnings Yield | 14.97 | 13.77 | 13.46 | 10.70 | 5.11 | 5.38 | 4.36 | 5.29 | 6.51 | 5.81 | 3.08 | 2.88 | 3.81 | 2.70 | 8.88 | |
|
Price/Earnings (P/E)
|
668.11 | 726.22 | 742.70 | 934.69 | 1,955.77 | 1,858.63 | 2,292.68 | 1,889.20 | 1,536.86 | 1,720.44 | 3,249.91 | 3,469.45 | 2,623.71 | 3,703.33 | 1,125.99 | |
| Price/Earnings Growth (PEG) | 8.79 | 23.67 | -44.95 | -56.08 | 521.54 | 61.71 | 26.62 | 22.74 | 51.89 | 134.53 | -546.39 | -390.12 | 47.25 | -95.51 | 8.81 | |
|
Price/Book (P/B)
|
205.92 | 220.46 | 161.64 | 152.44 | 302.35 | 330.22 | 585.33 | 612.05 | 462.61 | 446.48 | 656.01 | 628.24 | 503.63 | 396.11 | 247.00 | |
| Price/Tangible Book (P/TB) | 205.92 | 220.46 | 161.64 | 152.44 | 302.35 | 330.22 | 585.33 | 612.05 | 462.61 | 446.48 | 656.01 | 628.24 | 503.63 | 396.11 | 247.00 | |
| Price/Sales (P/S) | 37.23 | 45.93 | 32.84 | 28.80 | 59.03 | 64.32 | 122.88 | 142.10 | 112.73 | 95.47 | 130.88 | 126.18 | 113.28 | 82.92 | 57.55 | |
|
Price/Cash Flow (P/CF)
|
379.04 | 536.15 | 504.93 | 1,043.91 | 1,017.42 | 845.76 | 990.40 | 1,210.35 | 1,051.94 | 1,192.83 | 936.54 | 732.35 | 765.64 | 776.28 | 531.81 | |
| Price/Free CF (P/FCF) | 622.50 | 1,223.66 | 1,646.23 | -3,969.44 | 2,436.48 | 1,758.20 | 1,503.84 | 1,705.46 | 2,159.99 | 2,349.57 | 1,169.99 | 829.37 | 951.43 | 1,142.24 | 992.45 | |
| Price/Operating CF (P/OCF) | 379.04 | 536.15 | 504.93 | 1,043.91 | 1,017.42 | 845.76 | 990.40 | 1,210.35 | 1,051.94 | 1,192.83 | 936.54 | 732.35 | 765.64 | 776.28 | 531.81 |