Jabil Inc.
Jabil Inc. provides manufacturing services and solutions worldwide. The company operates in two segments, Electronics Manufacturing Services and Diversified Manufacturing Services. It offers electronics design, production, and product management services.
Hardware, Equipment & Parts
US, Saint Petersburg [HQ]
JBL/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From None to 2010Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | None | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,409.00 | 16,518.00 | 17,151.00 | 18,336.00 | 15,762.00 | 17,899.00 | 18,353.00 | 19,063.00 | 22,095.00 | 25,282.00 | 27,266.00 | 29,285.00 | 33,478.00 | 34,702.00 | - - | |
|
EPS
|
0.79 | 1.78 | 1.91 | 1.83 | 1.19 | 1.47 | 1.33 | 0.71 | 0.50 | 1.85 | 0.36 | 4.69 | 7.05 | 6.15 | - - | |
| Diluted in mil. | 0.78 | 1.73 | 1.87 | 1.79 | 1.19 | 1.45 | 1.32 | 0.69 | 0.49 | 1.81 | 0.35 | 4.58 | 6.90 | 6.02 | - - | |
|
Profit
|
1,004.00 | 1,254.00 | 1,309.00 | 1,359.00 | 1,025.00 | 1,503.00 | 1,527.00 | 1,545.00 | 1,706.00 | 1,913.00 | 1,930.00 | 2,359.00 | 2,632.00 | 2,867.00 | - - | |
| Gross Margin | 7.49 | 7.59 | 7.63 | 7.42 | 6.51 | 8.40 | 8.32 | 8.11 | 7.72 | 7.57 | 7.08 | 8.06 | 7.86 | 8.26 | - - | |
| Pre Tax | 247.00 | 481.00 | 508.00 | 386.00 | 72.00 | 431.00 | 387.00 | 256.00 | 373.00 | 450.00 | 260.00 | 944.00 | 1,231.00 | 1,262.00 | - - | |
| Profit Margin | 1.84 | 2.91 | 2.97 | 2.11 | 0.46 | 2.41 | 2.11 | 1.34 | 1.69 | 1.78 | 0.96 | 3.22 | 3.68 | 3.64 | - - | |
| ETR | 30.94 | 20.41 | 22.17 | 4.14 | 102.20 | 31.85 | 34.14 | 50.37 | 76.56 | 35.77 | 78.22 | 26.06 | 19.09 | 35.18 | - - | |
| Net | 168.00 | 381.00 | 394.00 | 371.00 | 241.00 | 284.00 | 254.00 | 129.00 | 86.00 | 287.00 | 54.00 | 696.00 | 996.00 | 818.00 | - - | |
| Profit Margin | 1.26 | 2.31 | 2.30 | 2.03 | 1.53 | 1.59 | 1.38 | 0.68 | 0.39 | 1.14 | 0.20 | 2.38 | 2.98 | 2.36 | - - | |
| EBITDA | 361.00 | 922.00 | 975.00 | 1,159.00 | 878.00 | 1,150.00 | 1,242.00 | 1,495.00 | 1,389.00 | 1,554.00 | 1,656.00 | 1,949.00 | 2,358.00 | 2,575.00 | - - | |
| EBITDA Margin | 2.70 | 5.58 | 5.69 | 6.32 | 5.57 | 6.43 | 6.77 | 7.85 | 6.29 | 6.15 | 6.07 | 6.66 | 7.04 | 7.42 | - - | |
| Operating Income | 327.00 | 578.00 | 621.00 | 511.00 | 204.00 | 555.00 | 522.00 | 410.00 | 542.00 | 701.00 | 861.00 | 1,055.00 | 1,393.00 | 1,537.00 | - - | |
| Operating Margin | 2.44 | 3.50 | 3.63 | 2.79 | 1.29 | 3.10 | 2.85 | 2.15 | 2.45 | 2.77 | 3.16 | 3.60 | 4.16 | 4.43 | - - | |
| Interest Income | 2.00 | 3.00 | 2.00 | 1.00 | 3.00 | 9.00 | 9.00 | 12.00 | 17.00 | 21.00 | 14.00 | 6.00 | 5.00 | -2.00 | - - | |
| Loss | -13,073.00 | -15,915.00 | -16,530.00 | -17,710.00 | -15,464.00 | -17,310.00 | -17,818.00 | -18,490.00 | -21,516.00 | -24,555.00 | -26,610.00 | -28,220.00 | -32,067.00 | -33,108.00 | - - | |
| Cost of Revenue | -12,405.00 | -15,264.00 | -15,842.00 | -16,977.00 | -14,736.00 | -16,395.00 | -16,825.00 | -17,517.00 | -20,388.00 | -23,368.00 | -25,335.00 | -26,926.00 | -30,846.00 | -31,835.00 | - - | |
|
Operating Expenses
|
-668.00 | -651.00 | -687.00 | -733.00 | -728.00 | -914.00 | -993.00 | -972.00 | -1,127.00 | -1,186.00 | -1,274.00 | -1,294.00 | -1,221.00 | -1,273.00 | - - | |
| R&D | -28.00 | -25.00 | -25.00 | -28.00 | -28.00 | -27.00 | -31.00 | -29.00 | -38.00 | -42.00 | -44.00 | -34.00 | -33.00 | -34.00 | - - | |
| G&A | -589.00 | -604.00 | -644.00 | -688.00 | -675.00 | -862.00 | -924.00 | -907.00 | -1,050.00 | - - | - - | - - | - - | - - | - - | |
| SG&A | -589.00 | -604.00 | -644.00 | -688.00 | -675.00 | -862.00 | -924.00 | -907.00 | -1,050.00 | -1,111.00 | -1,174.00 | -1,213.00 | -1,154.00 | -1,206.00 | - - | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -283.00 | -319.00 | -353.00 | -418.00 | -487.00 | -529.00 | -696.00 | -760.00 | -773.00 | -771.00 | -794.00 | -876.00 | -925.00 | -924.00 | - - | |
| Interest Expenses | -80.00 | -97.00 | -113.00 | -125.00 | -131.00 | -123.00 | -135.00 | -153.00 | -168.00 | -221.00 | -173.00 | -130.00 | -151.00 | -202.00 | - - | |
| Other Expenses | -8.00 | -24.00 | -8.00 | -115.00 | -93.00 | -33.00 | -11.00 | -162.00 | -36.00 | -250.00 | -600.00 | -111.00 | -162.00 | -57.00 | - - | |
|
WA Shares Outstanding
|
214.00 | 214.00 | 206.00 | 203.00 | 202.00 | 193.00 | 190.00 | 181.00 | 172.00 | 155.00 | 151.00 | 148.00 | 141.00 | 133.00 | - - | |
| Diluted | 217.00 | 220.00 | 211.00 | 207.00 | 202.00 | 196.00 | 192.00 | 185.00 | 175.00 | 158.00 | 155.00 | 152.00 | 144.00 | 135.00 | - - |