Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
105.00 89.00 -82.00 37.00 16.00 12.00 -5.00 90.00 64.00 27.00 29.00 35.00 54.00 -69.00 22.00
EPS
0.6400 0.5000 -0.5100 0.2200 0.1400 0.1100 -0.0677 0.9400 0.6700 0.2700 0.2900 0.3600 0.5600 -0.7600 0.2200
Profit
105.00 89.00 -82.00 37.00 16.00 12.00 -5.00 88.00 62.00 25.00 27.00 33.00 51.00 -72.00 20.00
Pre Tax
102.00 85.00 -87.00 34.00 15.00 11.00 -5.00 89.00 63.00 26.00 28.00 34.00 54.00 -70.00 21.00
Tax %
0.44 0.60 -1.09 2.03 3.44 3.67 -8.67 0.40 0.29 3.44 2.98 2.30 1.55 -0.73 4.87
Net
102.00 85.00 -88.00 34.00 15.00 10.00 -6.00 89.00 63.00 25.00 27.00 33.00 53.00 -71.00 20.00
EBITDA
102.00 86.00 -86.00 35.00 16.00 11.00 -5.00 89.00 63.00 26.00 28.00 34.00 54.00 -70.00 21.00
Operating Income
102.00 86.00 -86.00 35.00 16.00 11.00 -5.00 89.00 63.00 26.00 28.00 34.00 54.00 -70.00 21.00
Interest Income
- - - - - - 7.00 - - - - - - - - - - - - - - - - - - - - - -
Loss
2.00 3.00 4.00 2.00 - - - - - - - - - - - - - - - - - - - - - -
Cost of Revenue
- - - - - - - - - - - - - - 1.00 1.00 2.00 2.00 2.00 2.00 2.00 2.00
Operating Expenses
2.00 3.00 4.00 2.00 - - - - - - - - - - - - - - - - - - - - - -
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
WA Shares Outstanding
160.00 170.00 171.00 157.00 111.00 96.00 95.00 95.00 94.00 94.00 94.00 94.00 95.00 94.00 93.00