Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
39.00 40.00 42.00 49.00 58.00 64.00 62.00 58.00 68.00 79.00 105.00 125.00 130.00 139.00 157.00
Current
25.00 26.00 27.00 34.00 42.00 47.00 45.00 43.00 54.00 65.00 81.00 98.00 107.00 100.00 106.00
Non Current
14.00 14.00 15.00 14.00 16.00 16.00 16.00 15.00 14.00 14.00 23.00 27.00 23.00 39.00 50.00
Liabilities
17.00 17.00 16.00 19.00 26.00 27.00 23.00 19.00 24.00 31.00 48.00 62.00 62.00 65.00 78.00
Current
13.00 12.00 11.00 16.00 22.00 22.00 18.00 15.00 20.00 26.00 37.00 48.00 50.00 48.00 47.00
Non Current
4.00 5.00 5.00 3.00 4.00 5.00 4.00 4.00 4.00 4.00 11.00 14.00 12.00 16.00 30.00
Equity
21.00 23.00 25.00 29.00 32.00 36.00 39.00 38.00 44.00 48.00 56.00 62.00 67.00 74.00 79.00
Stockholders' Equity
21.00 23.00 25.00 29.00 32.00 36.00 39.00 38.00 44.00 48.00 56.00 62.00 67.00 74.00 79.00
Retained Earnings
-43.00 -40.00 -38.00 -34.00 11.00 14.00 19.00 21.00 26.00 31.00 40.00 47.00 53.00 59.00 64.00
Common Stock
17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
1.00 2.00 2.00 3.00 3.00 4.00 3.00 - - 4.00 6.00 10.00 10.00 9.00 10.00 11.00
Dividends
- - - - - - - - - - - - - - - - - - -1.00 -2.00 -2.00 -3.00 -3.00 -4.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
46.00 46.00 46.00 46.00 3.00 3.00 -18.00 -22.00 -27.00 -29.00 - - -1.00 -2.00 -2.00 -3.00
Loss Other Compr. Income
- - - - - - - - - - - - 20.00 22.00 27.00 28.00 -1.00 -1.00 - - - - - -