Income Statements

Profit & Loss · 6 Statements · From 2023 to 2018

Metric	2018	2019	2020	2021	2022	2023
Revenue	12,005.00	11,948.00	10,411.00	12,520.00	14,165.00	16,213.00
EPS	0.61	0.31	-1.37	0.28	0.54	0.81
Diluted in mil.	0.61	0.31	-1.37	0.28	0.54	0.80
Profit	1,821.00	1,650.00	949.00	1,639.00	1,776.00	2,700.00
Gross Margin	15.17	13.81	9.12	13.09	12.54	16.65
Pre Tax	310.00	175.00	-488.00	180.00	260.00	387.00
Profit Margin	2.58	1.46	-4.69	1.44	1.84	2.39
ETR	40.97	42.29	23.77	57.78	38.85	39.53
Net	166.00	84.00	-372.00	76.00	147.00	218.00
Profit Margin	1.38	0.70	-3.57	0.61	1.04	1.34
EBITDA	937.00	877.00	206.00	907.00	961.00	1,083.00
EBITDA Margin	7.81	7.34	1.98	7.24	6.78	6.68
Operating Income	472.00	336.00	-374.00	340.00	401.00	1,083.00
Operating Margin	3.93	2.81	-3.59	2.72	2.83	6.68
Interest Income	22.00	30.00	24.00	131.00	218.00	450.00
Loss	-11,338.00	-11,517.00	-10,603.00	-12,187.00	-13,798.00	-15,165.00
Cost of Revenue	-10,184.00	-10,298.00	-9,462.00	-10,881.00	-12,389.00	-13,513.00
Operating Expenses	-1,154.00	-1,219.00	-1,141.00	-1,306.00	-1,409.00	-1,652.00
R&D	-413.00	-464.00	-436.00	-481.00	-473.00	-626.00
G&A	-741.00	-755.00	-705.00	-825.00	-936.00	-1,026.00
SG&A	-741.00	-755.00	-705.00	-825.00	-936.00	-1,026.00
S&M	- -	- -	- -	- -	- -	- -
Depreciation and Amortization	-465.00	-541.00	-580.00	-567.00	-560.00	-596.00
Interest Expenses	-158.00	-103.00	-81.00	-90.00	-172.00	-450.00
Other Expenses	-162.00	-161.00	-114.00	-160.00	-141.00	-696.00
WA Shares Outstanding	270.00	270.00	270.00	271.00	271.00	269.00
Diluted	271.00	270.00	270.00	271.00	272.00	273.00