Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
253.00 296.00 353.00 534.00 432.00 440.00 568.00 574.00 577.00 596.00 601.00 616.00 822.00 987.00 968.00
Current
185.00 209.00 263.00 429.00 339.00 353.00 376.00 389.00 397.00 412.00 412.00 415.00 501.00 559.00 530.00
Non Current
68.00 87.00 89.00 105.00 92.00 87.00 192.00 185.00 180.00 184.00 188.00 201.00 320.00 428.00 437.00
Liabilities
83.00 105.00 137.00 189.00 77.00 73.00 180.00 170.00 154.00 150.00 136.00 122.00 278.00 393.00 324.00
Current
67.00 97.00 133.00 185.00 72.00 67.00 102.00 110.00 113.00 129.00 116.00 101.00 157.00 247.00 196.00
Non Current
16.00 7.00 3.00 4.00 4.00 5.00 78.00 59.00 40.00 21.00 20.00 21.00 121.00 145.00 127.00
Equity
169.00 191.00 216.00 344.00 354.00 367.00 387.00 404.00 423.00 446.00 464.00 494.00 543.00 594.00 643.00
Stockholders' Equity
169.00 191.00 215.00 344.00 354.00 367.00 387.00 403.00 421.00 444.00 462.00 492.00 541.00 592.00 641.00
Retained Earnings
119.00 137.00 155.00 135.00 34.00 23.00 29.00 32.00 39.00 47.00 50.00 30.00 71.00 99.00 426.00
Common Stock
48.00 53.00 59.00 66.00 72.00 87.00 96.00 106.00 117.00 128.00 141.00 155.00 171.00 188.00 207.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - 1.00 1.00 - - - - - -
Profit
22.00 26.00 30.00 135.00 34.00 23.00 29.00 32.00 39.00 47.00 50.00 30.00 71.00 99.00 118.00
Dividends
-5.00 -6.00 -8.00 -9.00 -23.00 -11.00 -12.00 -16.00 -19.00 -26.00 -30.00 - - -28.00 -53.00 -65.00
Minority Interest
- - - - - - - - - - - - - - - - 1.00 1.00 1.00 1.00 1.00 2.00 2.00
Other Stockholders' Equity
9.00 9.00 13.00 163.00 256.00 267.00 273.00 278.00 280.00 283.00 270.00 305.00 295.00 293.00 - -
Loss Other Compr. Income
-8.00 -9.00 -13.00 -20.00 -9.00 -10.00 -12.00 -13.00 -15.00 -15.00 -1.00 -1.00 2.00 10.00 6.00