IPO.L/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 7.00 5.00 47.00 85.00 28.00 98.00 7.00 58.00 -36.00 24.00 88.00 95.00 - - -4.00
EPS
-0.02 0.01 -0.02 0.11 0.19 0.02 0.14 -0.03 0.07 -0.28 -0.07 0.17 0.42 -0.33 -0.17
Profit
- - 7.00 5.00 47.00 85.00 28.00 98.00 7.00 58.00 -36.00 24.00 234.00 512.00 - - -4.00
Pre Tax
-6.00 1.00 -5.00 40.00 72.00 9.00 75.00 -14.00 53.00 -293.00 -78.00 186.00 454.00 -343.00 -176.00
ETR
6.15 11.11 -10.91 - - -0.55 4.21 - - - - 6.93 -0.03 -0.13 0.38 1.17 -0.29 1.08
Net
-6.00 1.00 -5.00 40.00 73.00 9.00 75.00 -14.00 53.00 -293.00 -75.00 185.00 448.00 -341.00 -171.00
EBITDA
-5.00 2.00 -4.00 40.00 77.00 16.00 81.00 -9.00 21.00 -74.00 -86.00 190.00 461.00 -343.00 -179.00
Operating Income
-5.00 2.00 -4.00 40.00 77.00 11.00 75.00 -15.00 17.00 -85.00 -88.00 188.00 459.00 -344.00 -180.00
Interest Income
- - - - - - - - - - - - 1.00 - - - - 1.00 1.00 - - - - 2.00 14.00
Loss
-8.00 - - -8.00 -6.00 -13.00 -19.00 -24.00 -23.00 -5.00 -255.00 -112.00 -100.00 -364.00 -343.00 -175.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - -145.00 -417.00 - - - -
Operating Expenses
-8.00 - - -8.00 -6.00 -13.00 -19.00 -24.00 -23.00 -5.00 -255.00 -107.00 -101.00 -366.00 -343.00 -175.00
Depreciation and Amortization
- - - - - - - - - - -5.00 -6.00 -5.00 -4.00 -11.00 -1.00 -1.00 -1.00 - - - -
Interest Expenses
- - - - - - - - - - - - - - - - - - -3.00 -3.00 -2.00 -1.00 -1.00 -5.00
Other Expenses
- - - - - - - - -4.00 -2.00 - - - - -36.00 -208.00 -9.00 -2.00 -5.00 - - -4.00
WA Shares Outstanding
251.00 256.00 313.00 365.00 378.00 462.00 540.00 565.00 704.00 1,058.00 1,059.00 1,061.00 1,059.00 1,034.00 1,036.00