Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
239.00 333.00 356.00 378.00 395.00 663.00 785.00 852.00 960.00
EPS
0.1300 0.1600 0.2100 0.2300 0.2300 0.1800 0.2000 0.3100 0.3600
Profit
112.00 172.00 204.00 227.00 362.00 624.00 739.00 809.00 557.00
Pre Tax
92.00 143.00 175.00 196.00 195.00 220.00 264.00 334.00 395.00
Tax %
32.16 31.86 27.79 28.29 28.77 29.09 27.68 12.24 14.22
Net
62.00 97.00 126.00 140.00 139.00 156.00 191.00 293.00 339.00
EBITDA
112.00 164.00 191.00 213.00 346.00 578.00 703.00 784.00 879.00
Operating Income
95.00 147.00 179.00 200.00 219.00 290.00 354.00 415.00 513.00
Interest Income
- - - - - - - - - - - - - - - - - -
Loss
139.00 183.00 175.00 177.00 174.00 372.00 428.00 427.00 446.00
Cost of Revenue
126.00 160.00 152.00 151.00 32.00 39.00 45.00 43.00 402.00
Operating Expenses
13.00 22.00 23.00 26.00 142.00 333.00 382.00 384.00 44.00
Depreciation and Amortization
12.00 16.00 12.00 15.00 130.00 313.00 360.00 363.00 365.00
Interest Expenses
2.00 1.00 1.00 1.00 20.00 44.00 73.00 76.00 105.00
Other Expenses
-2.00 -3.00 -3.00 -3.00 -24.00 -69.00 -90.00 -81.00 -117.00
WA Shares Outstanding
470.00 600.00 600.00 599.00 599.00 871.00 960.00 959.00 956.00