INSM/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
10.00 6.00 4.00 - - 11.00 11.00 - - - - - - 9.00 136.00 164.00 188.00 245.00 305.00
EPS
9.30 -0.49 -2.56 -1.56 -1.60 -1.84 -2.02 -2.85 -2.89 -4.22 -3.01 -3.01 -3.88 -3.91 -5.34
Profit
10.00 6.00 4.00 -21.00 -18.00 -22.00 -1.00 -2.00 -2.00 7.00 112.00 124.00 144.00 190.00 239.00
Pre Tax
118.00 -6.00 -59.00 -41.00 -57.00 -89.00 -120.00 -176.00 -192.00 -324.00 -253.00 -292.00 -436.00 -480.00 -747.00
ETR
0.40 -1.23 -15.38 -1.84 2.13 11.63 1.64 -0.06 0.14 -0.06 -0.31 -0.48 0.40 -0.29 -0.34
Net
118.00 -6.00 -59.00 -41.00 -56.00 -79.00 -118.00 -176.00 -192.00 -324.00 -254.00 -294.00 -434.00 -481.00 -749.00
EBITDA
-7.00 -8.00 -35.00 -41.00 -54.00 -87.00 -117.00 -173.00 -188.00 -305.00 -230.00 -259.00 -373.00 -458.00 -673.00
Operating Income
-8.00 -8.00 -61.00 -42.00 -55.00 -87.00 -117.00 -173.00 -188.00 -307.00 -235.00 -265.00 -367.00 -478.00 -709.00
Interest Income
- - 1.00 - - - - - - - - - - - - - - - - 9.00 1.00 - - 11.00 1.00
Loss
-19.00 -15.00 -40.00 -42.00 -66.00 -87.00 -117.00 -173.00 -188.00 -317.00 -371.00 -429.00 -556.00 -723.00 -986.00
Cost of Revenue
- - - - - - -21.00 -29.00 -33.00 -1.00 -2.00 -2.00 -2.00 -24.00 -39.00 -44.00 -55.00 -65.00
Operating Expenses
-19.00 -15.00 -40.00 -42.00 -66.00 -87.00 -117.00 -173.00 -188.00 -314.00 -347.00 -389.00 -512.00 -668.00 -920.00
Depreciation and Amortization
- - - - - - - - - - -1.00 -1.00 -2.00 -2.00 -4.00 -10.00 -14.00 -14.00 -10.00 -10.00
Interest Expenses
- - - - - - - - -2.00 -2.00 -2.00 -3.00 -5.00 -25.00 -27.00 -29.00 -40.00 -26.00 -76.00
Other Expenses
-128.00 -1.00 -23.00 -1.00 - - - - - - - - -1.00 -8.00 -18.00 -27.00 -68.00 -2.00 -15.00
WA Shares Outstanding
12.00 13.00 23.00 26.00 34.00 43.00 58.00 61.00 66.00 76.00 84.00 97.00 112.00 123.00 140.00