Inpixon
Inpixon, together with its subsidiaries, provides solutions and technologies worldwide. The company operated through three segments: Indoor Intelligence, Saves, and Shoom. The Indoor Intelligence segment offers smart office app provide a frictionless wor…
Software - Application
US, Palo Alto [HQ]
INPX/Financial Reporting
Income Statements
13 Sheets · Starting from 2011In Million USD. Margins, Growth Rates In %
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.00 | 4.00 | 50.00 | 62.00 | 66.00 | 53.00 | 45.00 | 3.00 | 6.00 | 9.00 | 15.00 | 19.00 | 6.00 | |
|
EPS
|
-0.02 | -69.53 | -43,370,371.76 | -25,120,000.00 | -34,576,314.97 | -65,035,806.39 | -18,201,748.93 | -52,504.27 | -3,437.04 | -76.08 | -48.71 | -28.43 | - - | |
| Diluted in mil. | -0.02 | -69.53 | -43,370,371.76 | -25,120,000.00 | -34,576,314.97 | -65,035,806.39 | -18,201,748.93 | -52,504.27 | -3,437.04 | -76.08 | -46.42 | -28.43 | - - | |
|
Profit
|
2.00 | 1.00 | 12.00 | 18.00 | 19.00 | 14.00 | 10.00 | 2.00 | 4.00 | 6.00 | 11.00 | 13.00 | 5.00 | |
| Gross Margin | 38.43 | 44.67 | 24.23 | 29.77 | 28.87 | 28.08 | 23.98 | 71.35 | 74.46 | 71.89 | 72.65 | 71.73 | 81.98 | |
| Pre Tax | - - | - - | -4.00 | -7.00 | -11.00 | -26.00 | -34.00 | -19.00 | -34.00 | -29.00 | -71.00 | -66.00 | -2.00 | |
| Profit Margin | 0.44 | -18.51 | -8.97 | -12.16 | -17.52 | -50.30 | -77.54 | -526.70 | -548.58 | -314.83 | -447.28 | -341.79 | -41.53 | |
| ETR | 99.20 | -33.06 | -0.95 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Net | - - | - - | -4.00 | -7.00 | -11.00 | -27.00 | -35.00 | -24.00 | -33.00 | -29.00 | -70.00 | -66.00 | - - | |
| Profit Margin | -0.51 | -16.37 | -8.43 | -11.97 | -17.50 | -51.00 | -77.58 | -654.21 | -539.31 | -314.23 | -438.45 | -341.46 | - - | |
| EBITDA | - - | - - | - - | -3.00 | -6.00 | -10.00 | -14.00 | -11.00 | -25.00 | -21.00 | -18.00 | -15.00 | -8.00 | |
| EBITDA Margin | 1.13 | -7.22 | -1.22 | -5.46 | -9.38 | -20.66 | -32.90 | -309.29 | -404.67 | -233.58 | -117.47 | -79.23 | -123.84 | |
| Operating Income | - - | - - | -3.00 | -7.00 | -11.00 | -23.00 | -29.00 | -18.00 | -30.00 | -25.00 | -49.00 | -44.00 | -8.00 | |
| Operating Margin | -0.69 | -10.75 | -7.74 | -12.24 | -17.09 | -44.62 | -65.33 | -489.94 | -478.65 | -270.05 | -307.81 | -226.98 | -123.84 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | 2.00 | 2.00 | 1.00 | - - | - - | |
| Loss | -7.00 | -4.00 | -52.00 | -69.00 | -78.00 | -69.00 | -66.00 | -21.00 | -36.00 | -34.00 | -65.00 | -63.00 | -13.00 | |
| Cost of Revenue | -4.00 | -2.00 | -38.00 | -44.00 | -47.00 | -38.00 | -34.00 | -1.00 | -1.00 | -2.00 | -4.00 | -5.00 | -1.00 | |
|
Operating Expenses
|
-2.00 | -2.00 | -13.00 | -25.00 | -30.00 | -31.00 | -31.00 | -20.00 | -34.00 | -31.00 | -60.00 | -58.00 | -12.00 | |
| R&D | - - | - - | - - | - - | - - | -2.00 | -1.00 | -1.00 | -3.00 | -6.00 | -14.00 | -17.00 | -5.00 | |
| G&A | -2.00 | -2.00 | -12.00 | -22.00 | -14.00 | -15.00 | -18.00 | -14.00 | -13.00 | -15.00 | -41.00 | -26.00 | -2.00 | |
| SG&A | -2.00 | -2.00 | -12.00 | -22.00 | -25.00 | -23.00 | -25.00 | -15.00 | -16.00 | -20.00 | -49.00 | -34.00 | -5.00 | |
| S&M | - - | - - | - - | - - | -11.00 | -8.00 | -6.00 | -1.00 | -3.00 | -5.00 | -8.00 | -8.00 | -2.00 | |
| Depreciation and Amortization | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Interest Expenses | - - | - - | - - | - - | - - | -1.00 | -3.00 | -1.00 | -2.00 | -2.00 | -1.00 | - - | - - | |
| Other Expenses | - - | - - | -2.00 | - - | - - | -3.00 | -6.00 | -1.00 | -13.00 | -5.00 | -14.00 | -22.00 | -5.00 | |
|
WA Shares Outstanding
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 1.00 | 2.00 | 6.00 | |
| Diluted | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 1.00 | 2.00 | 6.00 |