Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
2,536.00 2,754.00 3,179.00 3,606.00 941.00 1,084.00 1,298.00 1,618.00 2,066.00 2,207.00 2,463.00 2,432.00 2,695.00 3,084.00 2,992.00
Current
892.00 712.00 510.00 2,755.00 89.00 44.00 91.00 97.00 57.00 105.00 73.00 85.00 113.00 136.00 171.00
Non Current
1,644.00 2,041.00 2,668.00 465.00 848.00 1,035.00 1,202.00 1,515.00 2,005.00 2,097.00 2,386.00 2,345.00 2,582.00 2,947.00 2,820.00
Liabilities
2,205.00 2,338.00 2,823.00 3,086.00 6.00 22.00 8.00 14.00 27.00 8.00 27.00 38.00 166.00 29.00 65.00
Current
222.00 123.00 108.00 17.00 6.00 6.00 8.00 14.00 10.00 8.00 10.00 47.00 10.00 15.00 11.00
Non Current
1,983.00 2,214.00 2,714.00 17.00 - - 22.00 - - 14.00 27.00 8.00 27.00 38.00 156.00 29.00 65.00
Equity
331.00 416.00 356.00 520.00 935.00 1,062.00 1,290.00 1,603.00 2,038.00 2,198.00 2,425.00 2,384.00 2,528.00 3,039.00 2,916.00
Stockholders' Equity
324.00 413.00 354.00 525.00 935.00 1,062.00 1,290.00 1,603.00 2,038.00 2,198.00 2,425.00 2,384.00 2,528.00 3,039.00 2,916.00
Retained Earnings
8.00 16.00 33.00 62.00 228.00 254.00 282.00 391.00 414.00 456.00 488.00 432.00 437.00 626.00 502.00
Common Stock
- - 198.00 259.00 463.00 524.00 625.00 825.00 1,029.00 1,441.00 1,560.00 1,753.00 1,769.00 1,908.00 2,231.00 2,231.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
9.00 14.00 16.00 29.00 58.00 73.00 81.00 177.00 106.00 138.00 138.00 60.00 129.00 326.00 27.00
Dividends
-20.00 -22.00 -20.00 -30.00 -36.00 -40.00 -48.00 -61.00 -76.00 -92.00 -101.00 -101.00 -118.00 -136.00 -151.00
Minority Interest
6.00 2.00 1.00 -5.00 - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
317.00 200.00 63.00 2.00 - - - - - - - - - - - - - - - - - - - - - -
Loss Other Compr. Income
-1.00 -1.00 -2.00 -2.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00 182.00