Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,159,972.00 1,242,844.00 1,273,580.00 1,162,128.00 1,076,602.00 992,856.00 841,769.00 845,081.00 846,216.00 887,030.00 891,744.00 937,379.00 951,290.00 967,817.00 975,583.00
Current
66,935.00 59,898.00 75,070.00 62,907.00 44,780.00 32,290.00 39,328.00 41,361.00 39,859.00 83,110.00 87,049.00 148,251.00 139,156.00 119,862.00 150,443.00
Non Current
362,446.00 407,090.00 367,833.00 330,949.00 220,275.00 242,063.00 234,083.00 117,338.00 204,423.00 98,359.00 179,705.00 108,690.00 113,077.00 194,063.00 825,140.00
Liabilities
1,122,936.00 1,198,745.00 1,227,351.00 1,109,286.00 1,026,749.00 934,360.00 793,299.00 794,682.00 795,095.00 835,297.00 135,820.00 79,553.00 116,636.00 917,406.00 923,401.00
Current
17,109.00 13,504.00 11,853.00 10,640.00 7,880.00 5,742.00 5,156.00 4,394.00 3,606.00 61.00 476,209.00 416,598.00 401,101.00 444,094.00 593,280.00
Non Current
164,575.00 180,729.00 182,630.00 182,934.00 161,121.00 144,061.00 138,343.00 132,673.00 112,806.00 142,644.00 135,820.00 79,553.00 116,636.00 917,406.00 330,121.00
Equity
37,036.00 44,099.00 46,229.00 52,842.00 49,853.00 58,496.00 48,470.00 50,399.00 51,121.00 51,733.00 54,663.00 48,696.00 54,656.00 50,411.00 52,419.00
Stockholders' Equity
31,121.00 38,370.00 42,452.00 49,511.00 42,440.00 50,424.00 47,832.00 49,793.00 50,406.00 50,930.00 53,770.00 47,674.00 53,920.00 49,907.00 52,184.00
Retained Earnings
- - - - - - 26,460.00 - - 23,724.00 26,824.00 26,907.00 31,525.00 33,197.00 35,852.00 28,273.00 37,318.00 34,944.00 36,852.00
Common Stock
919.00 919.00 919.00 919.00 921.00 16,971.00 16,982.00 39.00 17,045.00 17,088.00 17,117.00 525.00 39.00 37.00 35.00
Preferred Stock
- - - - - - - - - - 7,632.00 10,752.00 - - - - - - - - - - - - - - - -
Profit
-1,423.00 2,777.00 4,740.00 3,259.00 4,577.00 1,251.00 4,010.00 4,651.00 4,905.00 4,703.00 4,781.00 2,485.00 4,776.00 3,674.00 7,287.00
Dividends
-1,030.00 - - - - - - - - - - -1,393.00 -2,521.00 -2,564.00 -2,607.00 -2,679.00 -3.00 -2,382.00 -3,093.00 -2,967.00
Minority Interest
5,915.00 5,729.00 3,777.00 3,331.00 7,413.00 8,072.00 638.00 606.00 715.00 803.00 893.00 1,022.00 736.00 504.00 235.00
Other Stockholders' Equity
16,034.00 16,034.00 16,034.00 -10,426.00 16,038.00 -7,678.00 -10,770.00 16,942.00 -15.00 -11.00 -10.00 16,542.00 15,493.00 15,911.00 18,060.00
Loss Other Compr. Income
14,168.00 21,417.00 25,499.00 32,558.00 25,481.00 9,775.00 4,044.00 5,905.00 1,851.00 656.00 811.00 2,334.00 1,070.00 -985.00 -2,763.00