Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
62.00 71.00 85.00 88.00 101.00 112.00 131.00 139.00 160.00 176.00 205.00 227.00 250.00 259.00 255.00
Current
51.00 55.00 66.00 68.00 81.00 91.00 109.00 117.00 139.00 153.00 159.00 169.00 194.00 198.00 180.00
Non Current
11.00 15.00 18.00 20.00 19.00 20.00 20.00 20.00 19.00 21.00 42.00 58.00 55.00 61.00 75.00
Liabilities
28.00 33.00 42.00 44.00 50.00 55.00 65.00 66.00 79.00 89.00 112.00 128.00 145.00 144.00 138.00
Current
28.00 32.00 41.00 42.00 47.00 51.00 62.00 63.00 75.00 85.00 92.00 95.00 114.00 111.00 106.00
Non Current
- - - - 1.00 1.00 - - 3.00 3.00 3.00 3.00 - - - - 33.00 31.00 33.00 31.00
Equity
34.00 38.00 42.00 44.00 50.00 57.00 65.00 72.00 81.00 87.00 92.00 98.00 104.00 115.00 117.00
Stockholders' Equity
34.00 38.00 42.00 43.00 50.00 57.00 65.00 72.00 81.00 87.00 92.00 97.00 103.00 113.00 117.00
Retained Earnings
24.00 28.00 7.00 7.00 7.00 7.00 7.00 61.00 71.00 77.00 81.00 87.00 92.00 102.00 107.00
Common Stock
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
5.00 6.00 7.00 4.00 9.00 11.00 12.00 13.00 15.00 15.00 12.00 9.00 13.00 20.00 18.00
Dividends
-3.00 -2.00 -3.00 -2.00 -2.00 -4.00 -5.00 -6.00 -6.00 -7.00 -10.00 -7.00 -10.00 -11.00 -13.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - 1.00 2.00 - -
Other Stockholders' Equity
7.00 7.00 32.00 33.00 -7.00 -7.00 -7.00 -62.00 -71.00 -77.00 - - - - - - - - - -
Loss Other Compr. Income
- - - - - - - - 48.00 54.00 62.00 69.00 78.00 84.00 7.00 7.00 7.00 7.00 7.00