Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
267.00 323.00 388.00 411.00 454.00 424.00 449.00 473.00 526.00 608.00 699.00 794.00 932.00 1,073.00 1,178.00
Current
41.00 62.00 21.00 9.00 30.00 4.00 3.00 6.00 3.00 3.00 6.00 3.00 4.00 3.00 29.00
Non Current
226.00 260.00 367.00 401.00 378.00 379.00 404.00 423.00 478.00 574.00 667.00 759.00 884.00 1,021.00 1,148.00
Liabilities
164.00 193.00 216.00 209.00 245.00 209.00 232.00 226.00 255.00 321.00 296.00 372.00 477.00 463.00 586.00
Current
11.00 16.00 16.00 17.00 - - - - - - - - - - - - - - 1.00 - - - - 85.00
Non Current
152.00 177.00 199.00 192.00 157.00 148.00 197.00 192.00 223.00 265.00 257.00 316.00 323.00 420.00 500.00
Equity
103.00 129.00 171.00 201.00 208.00 214.00 217.00 247.00 271.00 286.00 403.00 421.00 455.00 610.00 591.00
Stockholders' Equity
103.00 129.00 171.00 201.00 208.00 214.00 217.00 247.00 271.00 286.00 403.00 421.00 455.00 610.00 591.00
Retained Earnings
3.00 3.00 18.00 15.00 7.00 5.00 8.00 10.00 26.00 27.00 41.00 38.00 54.00 58.00 21.00
Common Stock
47.00 59.00 59.00 66.00 69.00 70.00 71.00 83.00 86.00 86.00 121.00 121.00 121.00 156.00 156.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
3.00 3.00 18.00 15.00 7.00 5.00 8.00 10.00 26.00 27.00 41.00 38.00 54.00 58.00 21.00
Dividends
-2.00 -3.00 -4.00 -5.00 -4.00 -4.00 -5.00 -3.00 -3.00 -11.00 -18.00 -21.00 -21.00 -22.00 -29.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
51.00 67.00 93.00 119.00 72.00 72.00 67.00 77.00 55.00 49.00 82.00 80.00 52.00 104.00 118.00
Loss Other Compr. Income
- - - - - - - - 59.00 66.00 70.00 76.00 103.00 123.00 158.00 181.00 227.00 291.00 295.00