IGD.MI/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
106.00 109.00 117.00 117.00 121.00 117.00 123.00 133.00 144.00 156.00 155.00 146.00 145.00 144.00 156.00
EPS
0.47 0.68 0.70 0.25 0.10 0.16 0.56 0.78 1.06 0.46 0.11 -0.67 0.48 -0.20 -0.74
Profit
79.00 84.00 101.00 91.00 89.00 84.00 90.00 99.00 106.00 118.00 129.00 122.00 121.00 108.00 131.00
Pre Tax
22.00 31.00 29.00 4.00 - - 9.00 44.00 69.00 88.00 48.00 13.00 -88.00 55.00 -22.00 -81.00
ETR
-9.82 7.90 -3.01 -124.52 -352.61 24.74 -0.69 4.35 2.57 4.68 7.43 16.07 5.38 0.08 0.04
Net
20.00 29.00 30.00 11.00 4.00 7.00 45.00 68.00 86.00 46.00 12.00 -74.00 52.00 -22.00 -81.00
EBITDA
65.00 76.00 92.00 75.00 70.00 68.00 74.00 83.00 93.00 106.00 118.00 108.00 111.00 10.00 106.00
Operating Income
57.00 68.00 73.00 71.00 66.00 53.00 84.00 81.00 91.00 81.00 117.00 108.00 88.00 7.00 105.00
Interest Income
2.00 2.00 - - - - - - - - - - - - - - - - - - - - - - - - - -
Loss
-44.00 -37.00 -44.00 -46.00 -54.00 -51.00 -52.00 -52.00 -52.00 -50.00 -38.00 -34.00 -35.00 -45.00 -51.00
Cost of Revenue
-27.00 -25.00 -16.00 -26.00 -32.00 -32.00 -32.00 -33.00 -37.00 -38.00 -25.00 -23.00 -24.00 -36.00 -25.00
Operating Expenses
-17.00 -12.00 -27.00 -19.00 -22.00 -19.00 -20.00 -18.00 -15.00 -12.00 -12.00 -10.00 -11.00 -8.00 -26.00
Depreciation and Amortization
- - -3.00 -4.00 -3.00 -3.00 -3.00 -3.00 -2.00 -2.00 -1.00 -1.00 - - - - - - -1.00
Interest Expenses
-37.00 -37.00 -44.00 -35.00 -32.00 -32.00 -27.00 -30.00 -26.00 -25.00 -30.00 -30.00 -28.00 -27.00 -51.00
Other Expenses
-34.00 -36.00 -44.00 -66.00 -65.00 -44.00 -39.00 -11.00 -2.00 -32.00 -103.00 -196.00 -32.00 -30.00 -186.00
WA Shares Outstanding
43.00 43.00 43.00 44.00 47.00 45.00 81.00 87.00 81.00 101.00 109.00 110.00 110.00 110.00 110.00