Infineon Technologies AG
Infineon Technologies AG designs, develops, manufactures, and markets semiconductors and related system solutions worldwide. Its Automotive segment offers automotive microcontrollers; 3D ToF, magnetic, and pressure sensors; discrete power semiconductors;
Semiconductors
DE, Munich [HQ]
IFNNF/Financial Reporting
Income Statements
14 Sheets · Starting from 2010In Million EUR. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,295.00 | 3,997.00 | 3,904.00 | 3,843.00 | 4,320.00 | 5,795.00 | 6,473.00 | 7,063.00 | 7,599.00 | 8,029.00 | 8,567.00 | 11,060.00 | 14,218.00 | 16,309.00 | |
|
EPS
|
0.61 | 1.03 | 0.40 | 0.25 | 0.48 | 0.56 | 0.66 | 0.70 | 0.95 | 0.75 | 0.26 | 0.88 | 1.65 | 2.39 | |
| Diluted in mil. | 0.58 | 0.98 | 0.39 | 0.25 | 0.48 | 0.56 | 0.66 | 0.70 | 0.95 | 0.75 | 0.26 | 0.88 | 1.65 | 2.38 | |
|
Profit
|
1,237.00 | 1,654.00 | 1,427.00 | 1,323.00 | 1,647.00 | 2,080.00 | 2,330.00 | 2,621.00 | 2,885.00 | 2,994.00 | 2,776.00 | 4,260.00 | 6,131.00 | 7,413.00 | |
| Gross Margin | 37.54 | 41.38 | 36.55 | 34.43 | 38.12 | 35.89 | 36.00 | 37.11 | 37.97 | 37.29 | 32.40 | 38.52 | 43.12 | 45.45 | |
| Pre Tax | 290.00 | 714.00 | 431.00 | 306.00 | 519.00 | 520.00 | 705.00 | 933.00 | 1,411.00 | 1,083.00 | 424.00 | 1,319.00 | 2,723.00 | 3,921.00 | |
| Profit Margin | 8.80 | 17.86 | 11.04 | 7.96 | 12.01 | 8.97 | 10.89 | 13.21 | 18.57 | 13.49 | 4.95 | 11.93 | 19.15 | 24.04 | |
| ETR | -7.59 | -4.20 | -0.23 | 7.52 | 5.97 | -19.62 | -5.11 | 15.22 | 13.68 | 17.91 | 12.26 | 10.92 | 19.72 | 19.94 | |
| Net | 659.00 | 1,119.00 | 427.00 | 272.00 | 535.00 | 632.00 | 744.00 | 790.00 | 1,075.00 | 870.00 | 368.00 | 1,169.00 | 2,179.00 | 3,137.00 | |
| Profit Margin | 20.00 | 28.00 | 10.94 | 7.08 | 12.38 | 10.91 | 11.49 | 11.19 | 14.15 | 10.84 | 4.30 | 10.57 | 15.33 | 19.23 | |
| EBITDA | 733.00 | 1,141.00 | 977.00 | 864.00 | 1,123.00 | 1,370.00 | 1,605.00 | 1,808.00 | 2,340.00 | 2,090.00 | 1,814.00 | 2,974.00 | 4,529.00 | 5,833.00 | |
| EBITDA Margin | 22.25 | 28.55 | 25.03 | 22.48 | 26.00 | 23.64 | 24.80 | 25.60 | 30.79 | 26.03 | 21.17 | 26.89 | 31.85 | 35.77 | |
| Operating Income | 348.00 | 736.00 | 455.00 | 325.00 | 525.00 | 555.00 | 763.00 | 983.00 | 1,469.00 | 1,161.00 | 581.00 | 1,470.00 | 2,845.00 | 3,948.00 | |
| Operating Margin | 10.56 | 18.41 | 11.65 | 8.46 | 12.15 | 9.58 | 11.79 | 13.92 | 19.33 | 14.46 | 6.78 | 13.29 | 20.01 | 24.21 | |
| Interest Income | 29.00 | 37.00 | 38.00 | 30.00 | 10.00 | 6.00 | 6.00 | 10.00 | 15.00 | 26.00 | 29.00 | 5.00 | 11.00 | 60.00 | |
| Loss | -2,935.00 | -3,261.00 | -3,407.00 | -3,490.00 | -3,736.00 | -5,213.00 | -5,710.00 | -6,080.00 | -6,130.00 | -6,868.00 | -7,986.00 | -9,590.00 | -11,373.00 | -12,361.00 | |
| Cost of Revenue | -2,058.00 | -2,343.00 | -2,477.00 | -2,520.00 | -2,673.00 | -3,715.00 | -4,143.00 | -4,442.00 | -4,714.00 | -5,035.00 | -5,791.00 | -6,800.00 | -8,087.00 | -8,896.00 | |
|
Operating Expenses
|
-877.00 | -918.00 | -930.00 | -970.00 | -1,063.00 | -1,498.00 | -1,567.00 | -1,638.00 | -1,416.00 | -1,833.00 | -2,195.00 | -2,790.00 | -3,286.00 | -3,465.00 | |
| R&D | -399.00 | -439.00 | -455.00 | -525.00 | -550.00 | -717.00 | -770.00 | -776.00 | -836.00 | -945.00 | -1,113.00 | -1,448.00 | -1,798.00 | -1,985.00 | |
| G&A | -386.00 | -449.00 | - - | - - | - - | - - | - - | - - | - - | -865.00 | -1,042.00 | -1,354.00 | -1,565.00 | -1,599.00 | |
| SG&A | -386.00 | -449.00 | -475.00 | -440.00 | -496.00 | -778.00 | -791.00 | -819.00 | -850.00 | -865.00 | -1,042.00 | -1,354.00 | -1,565.00 | -1,599.00 | |
| S&M | - - | - - | -475.00 | -440.00 | -496.00 | -778.00 | -791.00 | -819.00 | -850.00 | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -336.00 | -364.00 | -428.00 | -466.00 | -514.00 | -760.00 | -833.00 | -812.00 | -861.00 | -945.00 | -1,260.00 | -1,513.00 | -1,664.00 | -1,754.00 | |
| Interest Expenses | -95.00 | -63.00 | -60.00 | -51.00 | -19.00 | -48.00 | -67.00 | -63.00 | -68.00 | -62.00 | -130.00 | -155.00 | -142.00 | -158.00 | |
| Other Expenses | -58.00 | -22.00 | -24.00 | -19.00 | -6.00 | -35.00 | -58.00 | -50.00 | -58.00 | -78.00 | -157.00 | -151.00 | -122.00 | -27.00 | |
|
WA Shares Outstanding
|
1,086.00 | 1,086.00 | 1,080.00 | 1,075.00 | 1,110.00 | 1,122.00 | 1,125.00 | 1,128.00 | 1,130.00 | 1,163.00 | 1,264.00 | 1,301.00 | 1,301.00 | 1,303.00 | |
| Diluted | 1,171.00 | 1,158.00 | 1,134.00 | 1,076.00 | 1,123.00 | 1,125.00 | 1,129.00 | 1,133.00 | 1,134.00 | 1,164.00 | 1,265.00 | 1,303.00 | 1,303.00 | 1,305.00 |