ICP.L/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
209.00 179.00 183.00 229.00 260.00 334.00 348.00 465.00 425.00 414.00 50.00 838.00 989.00 671.00
EPS
0.33 0.43 0.63 0.42 0.47 0.66 0.47 0.75 0.89 0.63 0.38 1.60 1.84 0.98
Profit
209.00 179.00 183.00 370.00 434.00 334.00 348.00 465.00 425.00 414.00 40.00 823.00 971.00 653.00
Pre Tax
105.00 186.00 243.00 142.00 158.00 178.00 158.00 252.00 199.00 182.00 113.00 509.00 565.00 246.00
ETR
22.78 31.24 23.05 13.18 13.42 6.78 12.72 13.55 25.97 0.87 3.42 9.52 5.50 11.92
Net
81.00 128.00 188.00 124.00 137.00 189.00 138.00 217.00 251.00 180.00 108.00 457.00 526.00 280.00
EBITDA
168.00 245.00 302.00 203.00 220.00 -39.00 34.00 75.00 78.00 13.00 182.00 581.00 637.00 329.00
Operating Income
105.00 186.00 243.00 203.00 158.00 241.00 124.00 176.00 224.00 168.00 172.00 566.00 619.00 311.00
Interest Income
56.00 37.00 44.00 218.00 199.00 193.00 207.00 204.00 189.00 25.00 - - - - - - 15.00
Loss
-168.00 -245.00 -302.00 -167.00 -214.00 -155.00 -189.00 -213.00 -226.00 -231.00 -63.00 -272.00 -370.00 -360.00
Cost of Revenue
- - - - - - -140.00 -173.00 - - - - - - - - - - -10.00 -15.00 -18.00 -18.00
Operating Expenses
-168.00 -245.00 -302.00 -87.00 -102.00 -155.00 -189.00 -213.00 -226.00 -231.00 -131.00 -256.00 -352.00 -342.00
Depreciation and Amortization
- - - - - - -3.00 -3.00 -3.00 -4.00 -6.00 -5.00 -5.00 -10.00 -15.00 -18.00 -18.00
Interest Expenses
-56.00 -37.00 -44.00 -60.00 -61.00 -65.00 -103.00 -152.00 -160.00 -53.00 -58.00 -56.00 -53.00 -64.00
Other Expenses
- - - - - - -60.00 -32.00 -62.00 -34.00 -75.00 -25.00 -14.00 -58.00 -56.00 -53.00 -64.00
WA Shares Outstanding
248.00 300.00 301.00 295.00 293.00 286.00 293.00 292.00 282.00 283.00 284.00 285.00 286.00 285.00