Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
682.00 732.00 780.00 830.00 836.00 928.00 882.00 992.00 1,188.00 1,472.00 1,517.00 1,371.00 1,542.00 1,557.00 1,541.00
EPS
0.8800 1.1100 0.5200 0.7400 -0.3000 0.5200 -0.0476 1.0000 0.8300 0.7300 0.5900 1.5800 2.0000 2.1800 0.8500
Profit
437.00 463.00 480.00 516.00 502.00 575.00 556.00 642.00 752.00 900.00 952.00 851.00 944.00 970.00 888.00
Pre Tax
73.00 82.00 28.00 52.00 -24.00 42.00 60.00 90.00 11.00 57.00 60.00 93.00 214.00 213.00 81.00
Tax %
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net
50.00 65.00 27.00 41.00 -16.00 34.00 -3.00 74.00 64.00 60.00 50.00 133.00 169.00 180.00 67.00
EBITDA
138.00 138.00 71.00 92.00 88.00 77.00 94.00 130.00 66.00 143.00 206.00 192.00 240.00 276.00 297.00
Operating Income
97.00 98.00 54.00 73.00 -3.00 65.00 79.00 115.00 44.00 110.00 178.00 151.00 197.00 238.00 174.00
Interest Income
- - - - - - 1.00 - - - - - - - - - - 2.00 10.00 9.00 6.00 11.00 9.00
Loss
584.00 633.00 725.00 757.00 793.00 862.00 803.00 876.00 1,143.00 1,361.00 1,358.00 1,220.00 1,345.00 1,318.00 1,367.00
Cost of Revenue
244.00 268.00 299.00 314.00 334.00 352.00 326.00 349.00 435.00 571.00 564.00 520.00 597.00 587.00 653.00
Operating Expenses
339.00 365.00 426.00 442.00 459.00 509.00 476.00 527.00 707.00 789.00 794.00 699.00 747.00 731.00 714.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
23.00 18.00 27.00 22.00 19.00 21.00 23.00 25.00 35.00 64.00 53.00 71.00 50.00 49.00 71.00
Other Expenses
-2.00 1.00 - - - - -48.00 - - 4.00 - - 1.00 8.00 -118.00 -57.00 17.00 -25.00 -93.00
WA Shares Outstanding
58.00 59.00 53.00 55.00 56.00 65.00 73.00 74.00 78.00 82.00 85.00 84.00 84.00 82.00 80.00