IAM.PA/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
30,339.00 31,655.00 30,837.00 30,257.00 29,048.00 29,762.00 35,043.00 36,570.00 36,214.00 37,455.00 36,517.00 36,769.00 35,790.00 36,788.00 37,924.00
EPS
10.7000 10.8000 9.2000 7.6000 6.3000 6.7000 6.3600 6.3700 6.4900 6.8400 3.1000 6.1700 6.8300 3.1300 6.0100
Profit
25,465.00 26,464.00 25,281.00 25,110.00 24,752.00 25,108.00 28,997.00 30,347.00 30,277.00 31,445.00 30,846.00 31,353.00 30,668.00 31,848.00 32,818.00
Pre Tax
13,842.00 13,968.00 12,006.00 10,550.00 10,564.00 9,882.00 9,730.00 9,973.00 9,789.00 10,617.00 7,428.00 9,661.00 10,610.00 8,245.00 9,999.00
Tax %
29.76 29.77 29.64 31.01 39.79 32.85 32.39 33.56 32.77 34.63 51.56 34.90 34.68 55.84 38.38
Net
9,722.00 9,810.00 8,123.00 6,705.00 5,540.00 5,850.00 5,595.00 5,598.00 5,706.00 6,010.00 2,726.00 5,423.00 6,008.00 2,750.00 5,283.00
EBITDA
18,282.00 19,065.00 17,206.00 17,262.00 16,780.00 17,014.00 18,125.00 18,272.00 18,944.00 20,049.00 18,998.00 18,311.00 18,923.00 17,465.00 19,516.00
Operating Income
14,046.00 14,278.00 12,375.00 10,957.00 10,978.00 10,266.00 10,340.00 10,468.00 10,310.00 11,052.00 8,231.00 12,018.00 11,573.00 8,987.00 11,605.00
Interest Income
79.00 37.00 20.00 8.00 16.00 6.00 14.00 10.00 6.00 3.00 2.00 17.00 27.00 18.00 42.00
Loss
16,331.00 17,320.00 18,463.00 17,989.00 17,378.00 18,447.00 23,565.00 24,686.00 23,854.00 24,814.00 28,193.00 24,500.00 24,216.00 26,429.00 25,181.00
Cost of Revenue
4,874.00 5,191.00 5,556.00 5,147.00 4,296.00 4,654.00 6,046.00 6,223.00 5,937.00 6,010.00 5,671.00 5,416.00 5,122.00 4,940.00 5,106.00
Operating Expenses
11,457.00 12,129.00 12,907.00 12,842.00 13,082.00 13,793.00 17,519.00 18,463.00 17,917.00 18,804.00 22,522.00 19,084.00 19,094.00 21,489.00 20,075.00
Depreciation and Amortization
4,046.00 4,187.00 4,476.00 5,049.00 5,184.00 5,759.00 6,804.00 6,548.00 6,582.00 7,318.00 10,721.00 2,719.00 7,487.00 7,142.00 7,487.00
Interest Expenses
228.00 273.00 331.00 352.00 341.00 323.00 454.00 333.00 497.00 527.00 756.00 888.00 826.00 706.00 892.00
Other Expenses
-204.00 -310.00 -369.00 -407.00 -414.00 -384.00 -610.00 -495.00 -521.00 -435.00 -803.00 -2,357.00 -963.00 -742.00 -1,606.00
WA Shares Outstanding
879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00 879.00