Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
54.00 67.00 72.00 70.00 74.00 80.00 96.00 112.00 140.00 305.00 391.00 552.00 595.00 583.00 625.00
Current
- - - - - - 35.00 37.00 41.00 55.00 57.00 68.00 84.00 87.00 112.00 136.00 111.00 174.00
Non Current
- - - - - - 35.00 37.00 39.00 40.00 54.00 72.00 220.00 304.00 439.00 459.00 471.00 451.00
Liabilities
30.00 39.00 40.00 40.00 41.00 41.00 43.00 47.00 58.00 152.00 213.00 330.00 342.00 310.00 285.00
Current
- - - - - - 26.00 28.00 29.00 34.00 36.00 37.00 61.00 81.00 102.00 115.00 105.00 114.00
Non Current
- - - - - - 14.00 12.00 12.00 9.00 11.00 20.00 90.00 131.00 228.00 226.00 205.00 170.00
Equity
23.00 27.00 31.00 29.00 33.00 38.00 52.00 64.00 82.00 153.00 178.00 221.00 253.00 272.00 340.00
Stockholders' Equity
23.00 27.00 31.00 29.00 32.00 38.00 52.00 63.00 82.00 153.00 178.00 220.00 251.00 271.00 338.00
Retained Earnings
- - - - - - 21.00 24.00 30.00 44.00 55.00 73.00 96.00 120.00 148.00 178.00 197.00 215.00
Common Stock
6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
- - 3.00 3.00 - - 3.00 5.00 15.00 18.00 18.00 22.00 24.00 27.00 30.00 18.00 20.00
Dividends
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - 1.00 1.00 2.00
Other Stockholders' Equity
17.00 21.00 29.00 7.00 8.00 9.00 8.00 9.00 11.00 - - - - - - - - 67.00 116.00
Loss Other Compr. Income
- - - - -4.00 -5.00 -6.00 -6.00 -6.00 -7.00 -8.00 50.00 51.00 65.00 66.00 - - - -