HY9H.F/Financial Reporting

Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
7,906,350.00 12,098,667.00 10,395,811.00 10,162,210.00 14,165,102.00 17,125,566.00 18,797,998.00 17,197,975.00 30,109,434.00 40,445,066.00 26,990,733.00 31,900,418.00 42,997,792.00 44,621,568.00 32,765,719.00
EPS
-620.0000 4,486.0000 -95.6500 -233.0000 4,045.0000 5,842.0000 6,002.0000 4,184.0000 15,073.0000 22,255.0000 2,932.7000 6,951.8900 13,989.0000 3,242.3100 -13,243.8200
Profit
1,626,528.00 4,779,476.00 1,674,554.00 1,611,221.00 5,300,515.00 7,663,841.00 8,282,645.00 6,410,836.00 17,407,591.00 25,264,228.00 8,165,458.00 10,810,629.00 18,952,192.00 15,627,855.00 -1,120,522.00
Pre Tax
-370,820.00 2,696,200.00 45,147.00 -199,301.00 3,074,925.00 5,047,670.00 5,269,121.00 3,216,454.00 13,439,566.00 21,341,030.00 2,442,726.00 6,237,037.00 13,415,987.00 4,002,780.00 -11,672,877.00
Tax %
10.30 1.47 223.98 20.32 6.57 16.89 17.94 7.96 20.81 27.18 17.45 23.70 28.32 44.00 21.59
Net
-347,785.00 2,647,889.00 -56,641.00 -158,886.00 2,872,470.00 4,195,456.00 4,322,356.00 2,953,774.00 10,641,512.00 15,540,111.00 2,013,288.00 4,755,102.00 9,602,316.00 2,229,560.00 -9,112,428.00
EBITDA
2,743,585.00 5,836,411.00 3,875,800.00 3,337,960.00 6,525,746.00 8,853,025.00 9,393,978.00 7,773,846.00 18,517,494.00 27,725,663.00 11,464,035.00 14,603,379.00 23,757,433.00 20,900,788.00 5,888,848.00
Operating Income
191,969.00 3,273,089.00 325,474.00 -227,349.00 3,379,785.00 5,109,466.00 5,336,100.00 3,276,746.00 13,721,326.00 20,843,750.00 2,712,718.00 5,012,624.00 12,410,340.00 6,809,417.00 -7,730,313.00
Interest Income
29,977.00 68,139.00 56,470.00 80,154.00 66,410.00 52,122.00 40,715.00 34,174.00 54,275.00 62,478.00 30,062.00 27,872.00 22,419.00 89,561.00 216,429.00
Loss
7,714,380.00 8,825,578.00 10,034,806.00 10,389,559.00 10,785,317.00 12,016,100.00 13,461,898.00 13,921,229.00 16,388,108.00 19,601,316.00 24,278,015.00 26,887,794.00 30,587,452.00 37,812,151.00 40,496,032.00
Cost of Revenue
6,279,821.00 7,319,191.00 8,721,257.00 8,550,989.00 8,864,587.00 9,461,725.00 10,515,353.00 10,787,139.00 12,701,843.00 15,180,838.00 18,825,275.00 21,089,789.00 24,045,600.00 28,993,713.00 33,886,241.00
Operating Expenses
1,434,559.00 1,506,387.00 1,313,549.00 1,838,570.00 1,920,730.00 2,554,375.00 2,946,545.00 3,134,090.00 3,686,265.00 4,420,478.00 5,452,740.00 5,798,005.00 6,541,852.00 8,818,438.00 6,609,791.00
Depreciation and Amortization
2,707,312.00 2,795,312.00 3,466,914.00 3,203,554.00 3,078,521.00 3,443,980.00 3,953,236.00 4,456,455.00 5,026,235.00 6,428,335.00 8,553,396.00 9,772,193.00 10,658,498.00 14,151,470.00 13,619,161.00
Interest Expenses
433,576.00 350,454.00 310,397.00 317,926.00 256,623.00 170,363.00 118,505.00 120,122.00 123,918.00 94,635.00 238,508.00 253,468.00 259,960.00 533,114.00 1,637,051.00
Other Expenses
-562,790.00 -576,889.00 -280,327.00 28,048.00 -304,860.00 -61,796.00 -66,979.00 -60,292.00 -281,760.00 497,280.00 -269,992.00 1,224,413.00 1,005,647.00 -2,806,637.00 -3,942,564.00
WA Shares Outstanding
560.00 590.00 592.00 681.00 710.00 718.00 720.00 705.00 705.00 698.00 684.00 684.00 686.00 687.00 688.00