Balance Sheet

12 Sheets · From 2024 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
- - 55.00 158.00 219.00 279.00 369.00 510.00 2,565.00 2,710.00 3,107.00 3,088.00 3,236.00
Current
- - 23.00 124.00 143.00 200.00 265.00 394.00 296.00 460.00 351.00 382.00 557.00
Non Current
- - 31.00 34.00 76.00 78.00 103.00 115.00 2,269.00 2,249.00 2,755.00 2,706.00 2,679.00
Liabilities
- - 21.00 14.00 16.00 17.00 22.00 32.00 1,534.00 1,331.00 1,254.00 1,193.00 1,201.00
Current
- - 9.00 8.00 12.00 15.00 20.00 29.00 152.00 204.00 153.00 131.00 117.00
Non Current
- - 11.00 5.00 4.00 1.00 2.00 3.00 1,382.00 1,126.00 1,101.00 1,062.00 1,084.00
Equity
- - 34.00 144.00 203.00 261.00 346.00 477.00 1,030.00 1,378.00 1,852.00 1,895.00 2,035.00
Stockholders' Equity
- - 34.00 144.00 203.00 261.00 346.00 477.00 1,030.00 1,378.00 1,852.00 1,895.00 2,035.00
Retained Earnings
- - -23.00 -13.00 3.00 29.00 85.00 171.00 211.00 220.00 176.00 149.00 205.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - 54.00 158.00 - - - - - - - - - - - - - - - - - -
Profit
11.00 1.00 10.00 16.00 26.00 47.00 73.00 39.00 8.00 -44.00 -26.00 55.00
Dividends
- - - - -50.00 - - - - - - - - - - - - - - - - - -
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
- - 4.00 1.00 199.00 232.00 261.00 305.00 818.00 1,158.00 1,676.00 1,745.00 1,829.00
Loss Other Compr. Income
- - -2.00 -3.00 - - - - - - - - - - - - - - - - - -