Income Statement

Profit & Loss · 5 Statements · From 2023 to 2019
Configuration
In million , Margin in %
Metric 2019 2020 2021 2022 2023
Revenue
8.00 24.00 220.00 755.00 1,111.00
EPS
-0.1300 -1.1000 0.6000 2.0400 1.6400
Profit
- - -5.00 119.00 469.00 477.00
Pre Tax
-11.00 -105.00 72.00 312.00 281.00
Tax %
- - 4.00 23.33 24.14 23.39
Net
-11.00 -101.00 55.00 236.00 215.00
EBITDA
-7.00 -12.00 166.00 600.00 859.00
Operating Income
-11.00 -29.00 101.00 422.00 434.00
Interest Income
- - - - - - - - 2.00
Loss
19.00 53.00 118.00 333.00 676.00
Cost of Revenue
8.00 30.00 101.00 285.00 634.00
Operating Expenses
11.00 23.00 17.00 47.00 42.00
Depreciation and Amortization
4.00 16.00 80.00 177.00 424.00
Interest Expenses
- - - - 2.00 50.00 147.00
Other Expenses
- - -76.00 -29.00 -110.00 -152.00
WA Shares Outstanding
91.00 91.00 93.00 104.00 117.00