Income Statement

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	277.00	958.00	1,815.00	1,358.00	1,865.00
EPS	-0.1300	0.0035	-4.2700	-1.1700	-0.6100
Diluted in mil.	-0.1300	0.0035	-4.2700	-1.1700	-0.6100
Profit	97.00	483.00	1,325.00	1,143.00	914.00
Gross Margin	35.25	50.46	73.02	84.17	49.01
Pre Tax	-107.00	13.00	-3,685.00	-1,027.00	-533.00
Profit Margin	-38.77	1.36	-203.03	-75.63	-28.58
Tax %	-0.95	46.15	-0.05	-0.10	-1.50
Net	-106.00	3.00	-3,687.00	-1,028.00	-541.00
Profit Margin	-38.40	0.31	-203.14	-75.70	-29.01
EBITDA	-101.00	23.00	-3,640.00	-881.00	-465.00
EBITDA Margin	-36.57	2.48	-200.60	-64.87	-24.93
Operating Income	-106.00	13.00	-3,666.00	-942.00	-536.00
Operating Margin	-38.53	1.44	-202.01	-69.37	-28.74
Interest Income	71.00	182.00	- -	- -	- -
Loss	385.00	945.00	5,500.00	2,385.00	2,398.00
Cost of Revenue	179.00	474.00	489.00	215.00	951.00
Operating Expenses	385.00	945.00	5,500.00	2,385.00	2,398.00
R&D	94.00	215.00	1,234.00	878.00	805.00
G&A	154.00	487.00	1,110.00	1,159.00	1,123.00
SG&A	305.00	696.00	2,930.00	1,899.00	2,096.00
S&M	124.00	185.00	275.00	99.00	117.00
Depreciation and Amortization	5.00	9.00	25.00	61.00	71.00
Interest Expenses	- -	4.00	20.00	24.00	23.00
Other Expenses	- -	- -	-2,044.00	-34.00	3.00
WA Shares Outstanding	850.00	850.00	863.00	878.00	890.00
Diluted	850.00	850.00	863.00	878.00	890.00