Honeywell International Inc.
Honeywell International Inc. operates as a diversified technology and manufacturing company worldwide. Its Aerospace segment offers auxiliary power units, propulsion engines, integrated avionics, environmental control and electric power systems, engine c…
Conglomerates
US, Charlotte [HQ]
HON/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30,908.00 | 33,370.00 | 36,529.00 | 37,665.00 | 39,055.00 | 40,306.00 | 38,581.00 | 39,302.00 | 40,534.00 | 41,802.00 | 36,709.00 | 32,637.00 | 34,392.00 | 35,466.00 | 36,647.00 | |
|
EPS
|
2.06 | 2.61 | 2.65 | 3.74 | 4.99 | 5.40 | 6.11 | 6.30 | 2.03 | 9.10 | 8.52 | 6.79 | 8.01 | 7.33 | 8.53 | |
| Diluted in mil. | 2.05 | 2.59 | 2.61 | 3.69 | 4.92 | 5.33 | 6.04 | 6.21 | 2.00 | 8.98 | 8.41 | 6.72 | 7.91 | 7.27 | 8.47 | |
|
Profit
|
7,723.00 | 7,851.00 | 7,973.00 | 9,374.00 | 10,691.00 | 11,349.00 | 11,834.00 | 12,152.00 | 12,959.00 | 12,756.00 | 12,370.00 | 10,468.00 | 10,998.00 | 11,641.00 | 14,294.00 | |
| Gross Margin | 24.99 | 23.53 | 21.83 | 24.89 | 27.37 | 28.16 | 30.67 | 30.92 | 31.97 | 30.52 | 33.70 | 32.07 | 31.98 | 32.82 | 39.00 | |
| Pre Tax | 2,978.00 | 2,843.00 | 2,282.00 | 3,875.00 | 5,412.00 | 5,818.00 | 6,586.00 | 6,447.00 | 6,902.00 | 7,487.00 | 7,559.00 | 6,012.00 | 7,235.00 | 6,379.00 | 7,159.00 | |
| Profit Margin | 9.64 | 8.52 | 6.25 | 10.29 | 13.86 | 14.43 | 17.07 | 16.40 | 17.03 | 17.91 | 20.59 | 18.42 | 21.04 | 17.99 | 19.54 | |
| ETR | 26.49 | 28.42 | 18.27 | 24.36 | 26.79 | 25.59 | 26.40 | 24.83 | 75.40 | 8.80 | 17.58 | 19.08 | 22.46 | 22.14 | 20.77 | |
| Net | 2,153.00 | 2,022.00 | 2,067.00 | 2,926.00 | 3,924.00 | 4,239.00 | 4,768.00 | 4,809.00 | 1,655.00 | 6,765.00 | 6,143.00 | 4,779.00 | 5,542.00 | 4,966.00 | 5,658.00 | |
| Profit Margin | 6.97 | 6.06 | 5.66 | 7.77 | 10.05 | 10.52 | 12.36 | 12.24 | 4.08 | 16.18 | 16.73 | 14.64 | 16.11 | 14.00 | 15.44 | |
| EBITDA | 4,339.00 | 4,121.00 | 3,531.00 | 5,152.00 | 6,728.00 | 7,060.00 | 7,779.00 | 7,815.00 | 8,333.00 | 8,970.00 | 9,004.00 | 7,373.00 | 8,801.00 | 7,997.00 | 9,049.00 | |
| EBITDA Margin | 14.04 | 12.35 | 9.67 | 13.68 | 17.23 | 17.52 | 20.16 | 19.88 | 20.56 | 21.46 | 24.53 | 22.59 | 25.59 | 22.55 | 24.69 | |
| Operating Income | 3,382.00 | 3,134.00 | 2,574.00 | 4,156.00 | 5,501.00 | 5,831.00 | 6,828.00 | 6,683.00 | 7,151.00 | 6,705.00 | 7,916.00 | 6,371.00 | 7,578.00 | 6,793.00 | 7,873.00 | |
| Operating Margin | 10.94 | 9.39 | 7.05 | 11.03 | 14.09 | 14.47 | 17.70 | 17.00 | 17.64 | 16.04 | 21.56 | 19.52 | 22.03 | 19.15 | 21.48 | |
| Interest Income | 33.00 | - - | 58.00 | 58.00 | 69.00 | 102.00 | 104.00 | 106.00 | 151.00 | 217.00 | 255.00 | 107.00 | 102.00 | 138.00 | 321.00 | |
| Loss | -27,526.00 | -30,527.00 | -33,955.00 | -33,509.00 | -33,554.00 | -34,475.00 | -31,753.00 | -32,619.00 | -33,383.00 | -35,097.00 | -29,858.00 | -26,941.00 | -28,192.00 | -29,039.00 | -28,774.00 | |
| Cost of Revenue | -23,185.00 | -25,519.00 | -28,556.00 | -28,291.00 | -28,364.00 | -28,957.00 | -26,747.00 | -27,150.00 | -27,575.00 | -29,046.00 | -24,339.00 | -22,169.00 | -23,394.00 | -23,825.00 | -22,353.00 | |
|
Operating Expenses
|
-4,341.00 | -5,008.00 | -5,399.00 | -5,218.00 | -5,190.00 | -5,518.00 | -5,006.00 | -5,469.00 | -5,808.00 | -6,051.00 | -5,519.00 | -4,772.00 | -4,798.00 | -5,214.00 | -6,421.00 | |
| R&D | - - | - - | - - | -2,682.00 | -2,773.00 | -2,926.00 | -2,854.00 | -2,143.00 | -1,835.00 | -1,809.00 | -1,556.00 | -1,334.00 | -1,333.00 | -1,478.00 | -1,456.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -4,341.00 | -4,717.00 | -5,399.00 | -5,218.00 | -5,190.00 | -5,518.00 | -5,006.00 | -5,469.00 | -5,808.00 | -6,051.00 | -5,519.00 | -4,772.00 | -4,798.00 | -5,214.00 | -4,965.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -957.00 | -987.00 | -957.00 | -926.00 | -989.00 | -924.00 | -883.00 | -1,030.00 | -1,115.00 | -1,116.00 | -1,088.00 | -1,002.00 | -1,223.00 | -1,204.00 | -1,176.00 | |
| Interest Expenses | -459.00 | -386.00 | -376.00 | -351.00 | -327.00 | -318.00 | -310.00 | -338.00 | -316.00 | -367.00 | -357.00 | -359.00 | -343.00 | -414.00 | -765.00 | |
| Other Expenses | -55.00 | -95.00 | -84.00 | -70.00 | -238.00 | -305.00 | -68.00 | -102.00 | -67.00 | -1,149.00 | -357.00 | -359.00 | -343.00 | -414.00 | -714.00 | |
|
WA Shares Outstanding
|
752.00 | 773.00 | 780.00 | 782.00 | 786.00 | 784.00 | 779.00 | 764.00 | 762.00 | 743.00 | 721.00 | 704.00 | 692.00 | 677.00 | 663.00 | |
| Diluted | 755.00 | 780.00 | 791.00 | 791.00 | 797.00 | 795.00 | 789.00 | 775.00 | 772.00 | 753.00 | 730.00 | 711.00 | 700.00 | 683.00 | 668.00 |