Hochschild Mining plc
Hochschild Mining plc, a precious metals company, engages in the exploration, mining, processing, and sale of gold and silver in the Americas. It holds 100% interests in the Inmaculada gold/silver underground operation and Pallancata silver/gold property…
Gold
GB, London [HQ]
HOC.L/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539.00 | 752.00 | 987.00 | 817.00 | 622.00 | 492.00 | 469.00 | 688.00 | 722.00 | 704.00 | 755.00 | 621.00 | 811.00 | 735.00 | 693.00 | |
|
EPS
|
0.28 | 0.41 | 0.44 | 0.17 | -0.32 | -0.17 | -0.52 | 0.09 | 0.08 | 0.03 | 0.08 | 0.04 | 0.15 | 0.01 | -0.11 | |
| Diluted in mil. | 0.27 | 0.39 | 0.42 | 0.17 | -0.32 | -0.17 | -0.52 | 0.09 | 0.08 | 0.03 | 0.08 | 0.04 | 0.15 | 0.01 | -0.11 | |
|
Profit
|
253.00 | 397.00 | 583.00 | 396.00 | 151.00 | 80.00 | 62.00 | 199.00 | 172.00 | 171.00 | 241.00 | 195.00 | 299.00 | 208.00 | 185.00 | |
| Gross Margin | 46.97 | 52.88 | 59.07 | 48.43 | 24.27 | 16.39 | 13.33 | 28.93 | 23.81 | 24.30 | 31.97 | 31.37 | 36.95 | 28.27 | 26.74 | |
| Pre Tax | 154.00 | 288.00 | 420.00 | 212.00 | -119.00 | -68.00 | -256.00 | 108.00 | 64.00 | 38.00 | 76.00 | 62.00 | 137.00 | 25.00 | -43.00 | |
| Profit Margin | 28.68 | 38.37 | 42.62 | 25.95 | -19.23 | -13.84 | -54.60 | 15.73 | 8.87 | 5.45 | 10.17 | 10.12 | 16.93 | 3.50 | -6.27 | |
| ETR | 21.62 | 24.95 | 35.30 | 40.23 | -7.57 | -3.84 | 6.45 | 41.94 | 15.91 | 82.53 | 46.07 | 67.54 | 48.22 | 81.25 | -38.07 | |
| Net | 98.00 | 156.00 | 168.00 | 63.00 | -123.00 | -68.00 | -234.00 | 45.00 | 41.00 | 12.00 | 41.00 | 20.00 | 76.00 | 4.00 | -55.00 | |
| Profit Margin | 18.17 | 20.82 | 17.08 | 7.71 | -19.78 | -13.97 | -50.01 | 6.62 | 5.75 | 1.82 | 5.48 | 3.28 | 9.48 | 0.66 | -7.93 | |
| EBITDA | 173.00 | 257.00 | 435.00 | 228.00 | 7.00 | -25.00 | -14.00 | 145.00 | 90.00 | 72.00 | 117.00 | 84.00 | 163.00 | 175.00 | 210.00 | |
| EBITDA Margin | 32.06 | 34.22 | 44.12 | 27.88 | 1.28 | -5.11 | -3.20 | 21.16 | 12.58 | 10.26 | 15.58 | 13.60 | 20.13 | 23.92 | 30.36 | |
| Operating Income | 126.00 | 310.00 | 423.00 | 219.00 | 9.00 | -24.00 | -12.00 | 146.00 | 91.00 | 80.00 | 115.00 | 82.00 | 161.00 | 35.00 | 76.00 | |
| Operating Margin | 23.43 | 41.33 | 42.91 | 26.87 | 1.52 | -4.88 | -2.57 | 21.36 | 12.61 | 11.38 | 15.28 | 13.25 | 19.86 | 4.88 | 11.04 | |
| Interest Income | 3.00 | 3.00 | 4.00 | 1.00 | 6.00 | 1.00 | - - | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | |
| Loss | -392.00 | -494.00 | -565.00 | -598.00 | -612.00 | -517.00 | -480.00 | -541.00 | -631.00 | -624.00 | -639.00 | -538.00 | -648.00 | -687.00 | -631.00 | |
| Cost of Revenue | -286.00 | -354.00 | -404.00 | -421.00 | -471.00 | -412.00 | -406.00 | -489.00 | -550.00 | -533.00 | -514.00 | -426.00 | -511.00 | -527.00 | -508.00 | |
|
Operating Expenses
|
-106.00 | -139.00 | -160.00 | -176.00 | -141.00 | -104.00 | -74.00 | -52.00 | -80.00 | -90.00 | -125.00 | -111.00 | -136.00 | -160.00 | -122.00 | |
| R&D | -19.00 | -41.00 | -47.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -30.00 | -39.00 | -25.00 | -19.00 | -17.00 | -13.00 | -10.00 | -9.00 | -10.00 | -13.00 | -14.00 | -10.00 | -16.00 | -18.00 | -13.00 | |
| SG&A | -51.00 | -66.00 | -64.00 | -34.00 | -29.00 | -26.00 | -18.00 | -21.00 | -21.00 | -18.00 | -18.00 | -14.00 | -20.00 | -21.00 | -16.00 | |
| S&M | -21.00 | -26.00 | -38.00 | -15.00 | -11.00 | -12.00 | -8.00 | -12.00 | -10.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | |
| Depreciation and Amortization | -84.00 | -104.00 | -107.00 | -126.00 | -151.00 | -130.00 | -144.00 | -187.00 | -197.00 | -165.00 | -187.00 | -118.00 | -151.00 | -140.00 | -146.00 | |
| Interest Expenses | -17.00 | -19.00 | -17.00 | -11.00 | -10.00 | -32.00 | -30.00 | -27.00 | -25.00 | -7.00 | -4.00 | -7.00 | -7.00 | -11.00 | -13.00 | |
| Other Expenses | -10.00 | -54.00 | -7.00 | -7.00 | -129.00 | -44.00 | -244.00 | -38.00 | -27.00 | -41.00 | -38.00 | -19.00 | -23.00 | -10.00 | -120.00 | |
|
WA Shares Outstanding
|
355.00 | 382.00 | 382.00 | 382.00 | 390.00 | 414.00 | 449.00 | 505.00 | 507.00 | 508.00 | 510.00 | 513.00 | 513.00 | 513.00 | 514.00 | |
| Diluted | 359.00 | 402.00 | 402.00 | 382.00 | 390.00 | 414.00 | 449.00 | 514.00 | 514.00 | 512.00 | 511.00 | 514.00 | 519.00 | 522.00 | 514.00 |