Holley Inc. WT
None
None, None [HQ]
HLLY-WT/Financial Reporting
Income Statements
5 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 368.00 | 504.00 | 692.00 | 688.00 | 659.00 | |
|
EPS
|
- - | 0.49 | -0.30 | 0.63 | 0.16 | |
| Diluted in mil. | - - | 0.49 | -0.30 | 0.63 | 0.16 | |
|
Profit
|
148.00 | 208.00 | 286.00 | 253.00 | 241.00 | |
| Gross Margin | 40.36 | 41.30 | 41.40 | 36.85 | 36.61 | |
| Pre Tax | -4.00 | 41.00 | -16.00 | 78.00 | 27.00 | |
| Profit Margin | -1.17 | 8.27 | -2.41 | 11.37 | 4.18 | |
| ETR | 113.01 | 21.17 | -62.41 | 5.74 | 30.45 | |
| Net | - - | 32.00 | -27.00 | 73.00 | 19.00 | |
| Profit Margin | 0.15 | 6.52 | -3.92 | 10.72 | 2.91 | |
| EBITDA | 73.00 | 120.00 | 140.00 | 72.00 | 127.00 | |
| EBITDA Margin | 20.06 | 23.85 | 20.35 | 10.51 | 19.25 | |
| Operating Income | 46.00 | 85.00 | 126.00 | 50.00 | 96.00 | |
| Operating Margin | 12.50 | 16.95 | 18.33 | 7.37 | 14.65 | |
| Interest Income | 50.00 | 43.00 | 39.00 | 40.00 | - - | |
| Loss | -313.00 | -402.00 | -565.00 | -630.00 | -563.00 | |
| Cost of Revenue | -219.00 | -295.00 | -406.00 | -434.00 | -418.00 | |
|
Operating Expenses
|
-94.00 | -106.00 | -159.00 | -196.00 | -144.00 | |
| R&D | -20.00 | -23.00 | -28.00 | -29.00 | -23.00 | |
| G&A | -58.00 | -66.00 | -110.00 | -143.00 | -114.00 | |
| SG&A | -62.00 | -70.00 | -116.00 | -150.00 | -120.00 | |
| S&M | -3.00 | -4.00 | -6.00 | -7.00 | -5.00 | |
| Depreciation and Amortization | -19.00 | -18.00 | -25.00 | -30.00 | -30.00 | |
| Interest Expenses | -50.00 | -43.00 | -39.00 | -40.00 | -59.00 | |
| Other Expenses | -50.00 | -43.00 | -143.00 | -27.00 | -69.00 | |
|
WA Shares Outstanding
|
117.00 | 67.00 | 89.00 | 116.00 | 117.00 | |
| Diluted | 117.00 | 67.00 | 89.00 | 117.00 | 118.00 |