Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,224.00 1,317.00 1,475.00 1,583.00 1,711.00 1,999.00 1,838.00 894.00 2,335.00 3,835.00 3,978.00
EPS
1.2900 1.6900 1.7600 1.7000 3.3000 3.0700 2.4300 -2.3600 1.7600 2.9800 2.8400
Profit
391.00 433.00 474.00 519.00 557.00 685.00 578.00 152.00 855.00 1,275.00 2,297.00
Pre Tax
218.00 280.00 292.00 293.00 311.00 403.00 273.00 -280.00 269.00 481.00 449.00
Tax %
41.28 40.36 40.41 42.66 -5.14 26.05 20.88 28.21 34.57 26.82 30.29
Net
128.00 167.00 174.00 168.00 327.00 298.00 216.00 -201.00 176.00 352.00 313.00
EBITDA
265.00 336.00 343.00 346.00 367.00 469.00 367.00 17.00 608.00 951.00 897.00
Operating Income
249.00 313.00 321.00 323.00 337.00 434.00 316.00 -28.00 482.00 707.00 684.00
Interest Income
112.00 - - 117.00 - - - - - - 43.00 43.00 105.00 142.00 - -
Loss
975.00 1,004.00 1,154.00 1,260.00 1,374.00 1,565.00 1,523.00 930.00 1,837.00 3,140.00 3,294.00
Cost of Revenue
833.00 884.00 1,001.00 1,064.00 1,154.00 1,314.00 1,260.00 742.00 1,480.00 2,560.00 1,681.00
Operating Expenses
142.00 120.00 153.00 196.00 220.00 251.00 263.00 188.00 357.00 580.00 1,613.00
Depreciation and Amortization
16.00 18.00 22.00 24.00 29.00 36.00 51.00 45.00 126.00 244.00 213.00
Interest Expenses
48.00 36.00 29.00 29.00 27.00 30.00 43.00 43.00 105.00 142.00 178.00
Other Expenses
17.00 3.00 -29.00 -1.00 1.00 -1.00 -43.00 -252.00 -213.00 -226.00 -235.00
WA Shares Outstanding
99.00 99.00 99.00 98.00 99.00 97.00 88.00 85.00 99.00 118.00 110.00