Hess Corporation
Hess Corporation, an exploration and production company, explores, develops, produces, purchases, transports, and sells crude oil, natural gas liquids (NGLs), and natural gas. The company operates in two segments, Exploration and Production, and Midstrea…
Oil & Gas Exploration & Production
US, New York [HQ]
HES/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29,569.00 | 35,135.00 | 38,944.00 | 37,691.00 | 22,284.00 | 10,737.00 | 6,636.00 | 4,762.00 | 5,466.00 | 6,326.00 | 6,495.00 | 4,667.00 | 7,473.00 | 11,324.00 | 10,511.00 | |
|
EPS
|
2.26 | 6.29 | 5.01 | 6.49 | 15.53 | 8.11 | -10.68 | -19.79 | -12.97 | -0.97 | -0.80 | -9.31 | 2.90 | 7.29 | 4.52 | |
| Diluted in mil. | 2.26 | 6.29 | 5.01 | 6.49 | 14.82 | 7.53 | -10.68 | -19.37 | -12.93 | -0.95 | -0.79 | -9.25 | 2.87 | 7.29 | 4.49 | |
|
Profit
|
5,974.00 | 9,804.00 | 9,818.00 | 7,073.00 | 5,658.00 | 3,485.00 | -788.00 | -1,526.00 | -248.00 | 3,138.00 | 2,952.00 | 1,251.00 | 4,544.00 | 7,914.00 | 6,473.00 | |
| Gross Margin | 20.20 | 27.90 | 25.21 | 18.77 | 25.39 | 32.46 | -11.87 | -32.05 | -4.54 | 49.60 | 45.45 | 26.81 | 60.81 | 69.89 | 61.58 | |
| Pre Tax | 1,522.00 | 3,311.00 | 2,461.00 | 4,053.00 | 4,493.00 | 2,436.00 | -4,258.00 | -3,854.00 | -5,778.00 | 220.00 | 221.00 | -2,850.00 | 1,490.00 | 3,681.00 | 2,471.00 | |
| Profit Margin | 5.15 | 9.42 | 6.32 | 10.75 | 20.16 | 22.69 | -64.17 | -80.93 | -105.71 | 3.48 | 3.40 | -61.07 | 19.94 | 32.51 | 23.51 | |
| ETR | 46.98 | 35.43 | 31.90 | 44.36 | 11.68 | 30.54 | 30.51 | -57.65 | 31.79 | 152.27 | 208.60 | 0.39 | 40.27 | 30.07 | 29.66 | |
| Net | 740.00 | 2,125.00 | 1,703.00 | 2,217.00 | 5,052.00 | 2,317.00 | -3,056.00 | -6,132.00 | -4,074.00 | -282.00 | -240.00 | -2,839.00 | 890.00 | 2,096.00 | 1,382.00 | |
| Profit Margin | 2.50 | 6.05 | 4.37 | 5.88 | 22.67 | 21.58 | -46.05 | -128.77 | -74.53 | -4.46 | -3.70 | -60.83 | 11.91 | 18.51 | 13.15 | |
| EBITDA | 4,136.00 | 6,521.00 | 5,608.00 | 4,171.00 | 3,014.00 | 1,936.00 | -2,352.00 | -57.00 | 1,719.00 | 2,523.00 | 2,701.00 | 1,731.00 | 3,617.00 | 5,830.00 | 5,222.00 | |
| EBITDA Margin | 13.99 | 18.56 | 14.40 | 11.07 | 13.53 | 18.03 | -35.44 | -1.20 | 31.45 | 39.88 | 41.59 | 37.09 | 48.40 | 51.48 | 49.68 | |
| Operating Income | 1,927.00 | 3,453.00 | 3,797.00 | 4,073.00 | 3,051.00 | 2,057.00 | -2,226.00 | -3,383.00 | -1,189.00 | 529.00 | 579.00 | -343.00 | 2,089.00 | 4,127.00 | 3,029.00 | |
| Operating Margin | 6.52 | 9.83 | 9.75 | 10.81 | 13.69 | 19.16 | -33.54 | -71.04 | -21.75 | 8.36 | 8.91 | -7.35 | 27.95 | 36.44 | 28.82 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -27,687.00 | -30,409.00 | -34,669.00 | -33,618.00 | -19,233.00 | -8,680.00 | -8,862.00 | -8,145.00 | -6,655.00 | -5,794.00 | -5,909.00 | -5,060.00 | -5,465.00 | -7,342.00 | -7,614.00 | |
| Cost of Revenue | -23,595.00 | -25,331.00 | -29,126.00 | -30,618.00 | -16,626.00 | -7,252.00 | -7,424.00 | -6,288.00 | -5,714.00 | -3,188.00 | -3,543.00 | -3,416.00 | -2,929.00 | -3,410.00 | -4,038.00 | |
|
Operating Expenses
|
-4,092.00 | -5,078.00 | -5,543.00 | -3,000.00 | -2,607.00 | -1,428.00 | -1,438.00 | -1,857.00 | -941.00 | -2,606.00 | -2,366.00 | -1,644.00 | -2,536.00 | -3,932.00 | -3,576.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -647.00 | -662.00 | -702.00 | -707.00 | -709.00 | -588.00 | -557.00 | -415.00 | -434.00 | -473.00 | -397.00 | -357.00 | -340.00 | -430.00 | -527.00 | |
| SG&A | -1,655.00 | -1,683.00 | -1,771.00 | -1,764.00 | -1,576.00 | -588.00 | -557.00 | -415.00 | -434.00 | -2,244.00 | -2,133.00 | -1,293.00 | -2,374.00 | -3,758.00 | -3,259.00 | |
| S&M | -1,008.00 | -1,021.00 | -1,069.00 | -1,057.00 | -867.00 | - - | - - | - - | - - | -1,771.00 | -1,736.00 | -936.00 | -2,034.00 | -3,328.00 | -2,732.00 | |
| Depreciation and Amortization | -67.00 | -2,429.00 | -3,692.00 | -2,949.00 | -2,770.00 | -3,224.00 | -3,955.00 | -3,244.00 | -2,883.00 | -1,883.00 | -2,122.00 | -2,074.00 | -1,528.00 | -1,703.00 | -2,046.00 | |
| Interest Expenses | -360.00 | -361.00 | -383.00 | -419.00 | -406.00 | -323.00 | -341.00 | -338.00 | -325.00 | -399.00 | -380.00 | -468.00 | -481.00 | -493.00 | -478.00 | |
| Other Expenses | -45.00 | -1,054.00 | -1,431.00 | -399.00 | -1,848.00 | -702.00 | -1,691.00 | -133.00 | -4,264.00 | -87.00 | -358.00 | -2,507.00 | -599.00 | -446.00 | -52.00 | |
|
WA Shares Outstanding
|
323.00 | 337.00 | 339.00 | 341.00 | 325.00 | 285.00 | 286.00 | 309.00 | 314.00 | 291.00 | 301.00 | 304.00 | 307.00 | 304.00 | 307.00 | |
| Diluted | 325.00 | 337.00 | 339.00 | 341.00 | 340.00 | 307.00 | 286.00 | 316.00 | 315.00 | 298.00 | 304.00 | 306.00 | 309.00 | 304.00 | 307.00 |