Harbour Energy plc
Harbour Energy plc, an independent oil and gas company, engages in the acquisition, exploration, development, and production of oil and gas reserves. It holds 124 license interests and 48 producing fields in various properties located in the United Kingd…
Oil & Gas Exploration & Production
GB, London [HQ]
HBR.L/Financial Reporting
Income Statements
11 Sheets · Starting from 2013In Million USD. Margins, Growth Rates In %
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - - | - - | - - | - - | 313.00 | 1,965.00 | 2,357.00 | 2,413.00 | 3,618.00 | 5,431.00 | 3,715.00 | |
|
EPS
|
0.44 | -0.40 | -2.16 | 0.24 | -0.49 | 0.17 | 0.20 | -1.10 | 0.12 | 0.01 | 0.04 | |
| Diluted in mil. | 0.43 | -0.40 | -2.16 | 0.24 | -0.49 | 0.17 | 0.20 | -1.10 | 0.12 | 0.01 | 0.04 | |
|
Profit
|
- - | - - | - - | - - | 123.00 | 844.00 | 841.00 | 566.00 | 1,164.00 | 2,586.00 | 1,358.00 | |
| Gross Margin | - - | - - | - - | - - | 39.35 | 42.98 | 35.68 | 23.47 | 32.19 | 47.62 | 36.55 | |
| Pre Tax | 1.00 | -178.00 | 56.00 | - - | - - | 578.00 | 455.00 | -977.00 | 314.00 | 2,461.00 | 597.00 | |
| Profit Margin | - - | - - | - - | - - | 0.15 | 29.43 | 19.32 | -40.51 | 8.69 | 45.33 | 16.07 | |
| ETR | 1,220.81 | -51.63 | 213.80 | -1,404.36 | 54,888.96 | 36.22 | 51.96 | -20.38 | 67.85 | 99.67 | 94.64 | |
| Net | 234.00 | -210.00 | -1,103.00 | 122.00 | -253.00 | 133.00 | 164.00 | -778.00 | 101.00 | 8.00 | 32.00 | |
| Profit Margin | - - | - - | - - | - - | 82.61 | 6.79 | 6.97 | -32.25 | 2.79 | 0.15 | 0.86 | |
| EBITDA | 1.00 | -10.00 | -5.00 | -9.00 | 176.00 | 1,396.00 | 1,645.00 | 1,648.00 | 2,202.00 | 3,704.00 | 2,489.00 | |
| EBITDA Margin | - - | - - | - - | - - | 56.23 | 71.06 | 69.80 | 68.28 | 60.89 | 68.21 | 67.00 | |
| Operating Income | 1.00 | -135.00 | -5.00 | -12.00 | 68.00 | 756.00 | 740.00 | -350.00 | 593.00 | 2,463.00 | 913.00 | |
| Operating Margin | - - | - - | - - | - - | 21.74 | 38.51 | 31.39 | -14.51 | 16.40 | 45.36 | 24.58 | |
| Interest Income | - - | - - | - - | - - | 30.00 | 179.00 | 127.00 | 130.00 | 149.00 | 104.00 | 27.00 | |
| Loss | -1.00 | -179.00 | -56.00 | - - | -282.00 | -1,208.00 | -1,774.00 | -3,261.00 | -3,154.00 | -2,865.00 | -2,506.00 | |
| Cost of Revenue | - - | - - | - - | - - | -190.00 | -1,120.00 | -1,516.00 | -1,847.00 | -2,453.00 | -2,844.00 | -2,357.00 | |
|
Operating Expenses
|
-1.00 | -179.00 | -56.00 | - - | -92.00 | -87.00 | -258.00 | -1,413.00 | -701.00 | -20.00 | -149.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -2.00 | -6.00 | -2.00 | -2.00 | -29.00 | -24.00 | -37.00 | -35.00 | -71.00 | -121.00 | -114.00 | |
| SG&A | -2.00 | -6.00 | -2.00 | -12.00 | -40.00 | -32.00 | -52.00 | -48.00 | -121.00 | -162.00 | -114.00 | |
| S&M | - - | - - | - - | -10.00 | -11.00 | -7.00 | -15.00 | -13.00 | -49.00 | -41.00 | - - | |
| Depreciation and Amortization | - - | -125.00 | - - | -3.00 | -108.00 | -639.00 | -917.00 | -2,026.00 | -1,743.00 | -1,440.00 | -1,430.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | -301.00 | -229.00 | -199.00 | -259.00 | |
| Other Expenses | - - | -43.00 | -62.00 | -12.00 | -67.00 | -178.00 | -284.00 | -627.00 | -278.00 | -1.00 | -316.00 | |
|
WA Shares Outstanding
|
529.00 | 521.00 | 511.00 | 510.00 | 513.00 | 771.00 | 825.00 | 705.00 | 871.00 | 900.00 | 804.00 | |
| Diluted | 529.00 | 521.00 | 511.00 | 510.00 | 513.00 | 771.00 | 825.00 | 705.00 | 872.00 | 912.00 | 806.00 |