Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
2,364,452.00 2,454,689.00 2,555,579.00 2,692,538.00 2,671,318.00 2,634,139.00 2,409,656.00 2,374,986.00 2,521,771.00 2,558,124.00 2,715,152.00 2,984,164.00 2,957,939.00 2,966,530.00 3,038,677.00
Current
80,807.00 82,512.00 148,169.00 158,337.00 183,626.00 156,213.00 121,616.00 192,532.00 254,443.00 279,201.00 295,735.00 318,853.00 407,154.00 334,299.00 305,911.00
Non Current
989,493.00 1,142,216.00 1,188,950.00 1,301,962.00 1,132,437.00 1,177,669.00 1,048,197.00 1,069,526.00 1,016,763.00 987,182.00 1,081,924.00 1,177,923.00 1,047,851.00 1,079,812.00 1,126,247.00
Liabilities
229,821.00 285,978.00 161,619.00 148,940.00 133,056.00 122,611.00 111,651.00 86,899.00 84,372.00 107,779.00 129,155.00 117,443.00 99,044.00 100,439.00 235,159.00
Current
- - - - - - - - - - - - - - - - - - - - 426,294.00 378,656.00 403,428.00 484,368.00 554,127.00
Non Current
229,821.00 285,978.00 161,619.00 148,940.00 133,056.00 122,611.00 111,651.00 86,899.00 84,372.00 107,779.00 129,155.00 117,443.00 99,044.00 100,439.00 235,159.00
Equity
128,299.00 147,667.00 158,725.00 175,242.00 181,871.00 190,447.00 188,460.00 175,386.00 190,250.00 194,249.00 192,668.00 204,995.00 206,777.00 196,028.00 192,610.00
Stockholders' Equity
128,299.00 147,667.00 158,725.00 175,242.00 181,871.00 190,447.00 188,460.00 175,386.00 190,250.00 186,253.00 183,955.00 196,443.00 198,250.00 187,484.00 185,329.00
Retained Earnings
86,812.00 97,350.00 111,868.00 120,347.00 128,728.00 137,144.00 143,976.00 136,795.00 139,999.00 138,191.00 136,679.00 140,572.00 144,458.00 152,068.00 152,148.00
Common Stock
8,705.00 8,843.00 8,934.00 9,238.00 9,415.00 9,609.00 9,842.00 10,096.00 10,160.00 10,180.00 10,319.00 10,347.00 10,316.00 10,147.00 9,631.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - 9,190.00 8,894.00
Profit
5,834.00 13,159.00 16,797.00 14,027.00 16,204.00 13,688.00 13,522.00 2,479.00 10,798.00 13,727.00 7,383.00 5,229.00 13,917.00 15,559.00 23,533.00
Dividends
-4,533.00 -4,449.00 -5,587.00 -6,498.00 -6,987.00 -7,184.00 -7,498.00 -9,157.00 -9,005.00 -10,762.00 -9,773.00 -2,023.00 -6,383.00 -6,970.00 -12,196.00
Minority Interest
7,362.00 7,248.00 7,368.00 7,887.00 8,588.00 9,531.00 9,058.00 7,192.00 7,621.00 7,996.00 8,713.00 8,552.00 8,527.00 8,544.00 7,281.00
Other Stockholders' Equity
32,782.00 41,474.00 37,923.00 45,657.00 43,728.00 43,694.00 34,642.00 28,495.00 40,091.00 37,882.00 34,829.00 36,691.00 37,028.00 25,269.00 23,550.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - 2,127.00 8,832.00 6,447.00 -9,190.00 -8,894.00