GYM.L/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
22.00 35.00 45.00 59.00 73.00 91.00 123.00 153.00 80.00 106.00 172.00 204.00
EPS
-0.01 -0.07 -0.06 -0.08 0.04 0.06 0.04 0.03 -0.23 -0.21 -0.11 -0.05
Profit
21.00 34.00 44.00 58.00 72.00 90.00 122.00 106.00 29.00 51.00 111.00 143.00
Pre Tax
-1.00 -9.00 -9.00 -12.00 6.00 9.00 6.00 6.00 -47.00 -44.00 -19.00 -8.00
ETR
-10.20 -2.57 -6.98 -7.34 17.82 21.98 29.18 42.19 22.94 19.91 0.52 -1.20
Net
-1.00 -9.00 -8.00 -11.00 5.00 7.00 4.00 3.00 -36.00 -35.00 -19.00 -8.00
EBITDA
5.00 6.00 10.00 10.00 21.00 26.00 42.00 72.00 16.00 25.00 68.00 72.00
Operating Income
1.00 - - 1.00 -2.00 8.00 11.00 21.00 27.00 -32.00 -27.00 9.00 15.00
Interest Income
- - - - 10.00 8.00 - - - - 12.00 - - - - 16.00 15.00 - -
Loss
-20.00 -35.00 -44.00 -64.00 -65.00 -81.00 -104.00 -125.00 -113.00 -133.00 -163.00 -188.00
Cost of Revenue
- - - - -1.00 -1.00 - - - - -1.00 -46.00 -51.00 -54.00 -61.00 -60.00
Operating Expenses
-19.00 -35.00 -42.00 -62.00 -65.00 -80.00 -103.00 -79.00 -61.00 -78.00 -102.00 -128.00
Depreciation and Amortization
-3.00 -7.00 -9.00 -12.00 -13.00 -15.00 -34.00 -44.00 -48.00 -52.00 -59.00 -57.00
Interest Expenses
-2.00 -8.00 -10.00 -8.00 - - - - -12.00 -15.00 -14.00 -16.00 -16.00 -21.00
Other Expenses
-2.00 -8.00 -10.00 -9.00 -1.00 -2.00 -15.00 -21.00 -14.00 -17.00 -28.00 -23.00
WA Shares Outstanding
137.00 137.00 137.00 137.00 137.00 137.00 137.00 137.00 157.00 171.00 177.00 178.00