Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
81.00 65.00 73.00 74.00 165.00 162.00 170.00 1,875.00 1,760.00 7,547.00 6,988.00 7,269.00 7,252.00 8,739.00 10,850.00
Current
24.00 11.00 17.00 20.00 37.00 38.00 53.00 476.00 378.00 904.00 924.00 1,196.00 1,107.00 1,262.00 1,007.00
Non Current
57.00 54.00 56.00 54.00 128.00 123.00 117.00 1,394.00 1,381.00 6,396.00 6,064.00 6,073.00 6,144.00 7,477.00 9,843.00
Liabilities
12.00 11.00 25.00 26.00 48.00 46.00 76.00 681.00 624.00 4,059.00 4,132.00 4,188.00 4,083.00 5,423.00 8,057.00
Current
8.00 6.00 15.00 16.00 36.00 41.00 59.00 616.00 289.00 1,185.00 1,259.00 1,321.00 1,239.00 1,764.00 1,804.00
Non Current
4.00 5.00 10.00 10.00 4.00 2.00 14.00 65.00 262.00 2,221.00 2,872.00 2,866.00 2,843.00 3,659.00 6,253.00
Equity
68.00 54.00 47.00 47.00 117.00 116.00 94.00 1,193.00 1,136.00 3,488.00 2,855.00 3,081.00 3,168.00 3,316.00 2,792.00
Stockholders' Equity
68.00 54.00 47.00 47.00 117.00 116.00 94.00 1,194.00 1,137.00 3,449.00 2,812.00 3,029.00 3,167.00 3,132.00 2,268.00
Retained Earnings
26.00 18.00 13.00 14.00 12.00 17.00 1.00 -103.00 -237.00 -491.00 1,556.00 1,626.00 1,891.00 1,680.00 315.00
Common Stock
34.00 - - - - - - - - - - - - 2.00 2.00 4.00 4.00 4.00 4.00 4.00 5.00
Preferred Stock
- - - - - - - - - - - - - - 1.00 - - - - - - - - - - - - - -
Profit
11.00 2.00 - - 7.00 10.00 31.00 18.00 -147.00 -20.00 -62.00 -153.00 57.00 249.00 24.00 -928.00
Dividends
-11.00 -16.00 -5.00 - - - - - - - - - - - - -142.00 -203.00 -12.00 -24.00 -50.00 -106.00
Minority Interest
- - - - - - - - - - - - - - -1.00 -1.00 38.00 43.00 52.00 1.00 183.00 524.00
Other Stockholders' Equity
7.00 34.00 34.00 33.00 104.00 97.00 92.00 1,297.00 1,204.00 3,723.00 1,198.00 1,206.00 1,207.00 1,207.00 1,796.00
Loss Other Compr. Income
- - - - - - - - - - - - - - -1.00 167.00 212.00 54.00 191.00 63.00 240.00 150.00