Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
28,368.00 28,392.00 27,387.00 26,431.00 26,505.00 23,006.00 23,923.00 27,889.00 30,186.00 30,821.00 33,754.00 34,099.00 34,114.00 29,324.00 30,328.00
EPS
1.3600 0.4000 1.3100 1.1500 1.4100 0.7200 2.1800 0.2400 0.3900 0.9200 1.1700 1.4400 1.3700 1.2200 1.2200
Profit
20,988.00 20,800.00 20,055.00 18,537.00 17,920.00 15,683.00 15,070.00 18,599.00 19,844.00 20,580.00 21,891.00 22,395.00 22,511.00 19,770.00 21,252.00
Pre Tax
7,891.00 3,157.00 7,698.00 6,692.00 6,647.00 2,968.00 10,526.00 1,939.00 3,525.00 4,800.00 6,221.00 6,968.00 5,442.00 5,628.00 6,069.00
Tax %
28.16 41.31 29.10 29.11 15.33 4.62 20.46 45.23 38.47 15.71 15.32 8.32 6.36 12.56 12.46
Net
5,531.00 1,634.00 5,261.00 4,565.00 5,436.00 2,756.00 8,422.00 912.00 1,532.00 3,623.00 4,645.00 5,749.00 4,385.00 4,921.00 4,928.00
EBITDA
9,766.00 5,970.00 9,589.00 8,585.00 8,547.00 5,721.00 12,302.00 4,536.00 7,146.00 7,358.00 10,129.00 8,484.00 8,786.00 8,805.00 9,287.00
Operating Income
8,425.00 3,783.00 7,807.00 7,392.00 7,028.00 3,597.00 10,322.00 2,598.00 4,087.00 5,483.00 6,961.00 7,783.00 6,201.00 6,433.00 6,993.00
Interest Income
70.00 116.00 90.00 79.00 61.00 68.00 104.00 72.00 65.00 81.00 98.00 44.00 28.00 76.00 55.00
Loss
19,943.00 24,609.00 19,580.00 20,295.00 20,601.00 19,409.00 21,316.00 25,291.00 26,099.00 25,338.00 26,793.00 26,316.00 27,913.00 22,891.00 23,335.00
Cost of Revenue
7,380.00 7,592.00 7,332.00 7,894.00 8,585.00 7,323.00 8,853.00 9,290.00 10,342.00 10,241.00 11,863.00 11,704.00 11,603.00 9,554.00 9,076.00
Operating Expenses
12,563.00 17,017.00 12,248.00 12,401.00 12,016.00 12,086.00 12,463.00 16,001.00 15,757.00 15,097.00 14,930.00 14,612.00 16,310.00 13,337.00 14,259.00
Depreciation and Amortization
1,271.00 2,071.00 1,677.00 1,085.00 1,415.00 2,026.00 1,862.00 1,861.00 2,981.00 1,763.00 2,996.00 624.00 2,524.00 2,298.00 2,294.00
Interest Expenses
783.00 831.00 799.00 808.00 767.00 727.00 757.00 736.00 734.00 798.00 912.00 892.00 784.00 879.00 775.00
Other Expenses
-534.00 -626.00 -109.00 -700.00 -381.00 -629.00 7,799.00 -4,147.00 -2,618.00 -683.00 -740.00 -815.00 -759.00 -805.00 -924.00
WA Shares Outstanding
4,055.00 4,068.00 4,022.00 3,929.00 3,864.00 3,846.00 3,864.00 3,888.00 3,908.00 3,931.00 3,957.00 3,980.00 3,202.00 4,026.00 4,052.00