Income Statements

Profit & Loss · 5 Statements · From 2023 to 2019

Metric	2019	2020	2021	2022	2023
Revenue	-845.00	469.00	675.00	1,433.00	2,359.00
EPS	-1.07	-43.92	-6.58	-0.46	-0.11
Diluted in mil.	-1.07	-43.92	-6.58	-0.46	-0.11
Profit	-2,165.00	-494.00	-395.00	77.00	860.00
Gross Margin	256.21	-105.33	-58.52	5.37	36.46
Pre Tax	-3,981.00	-2,743.00	-3,552.00	-1,734.00	-459.00
Profit Margin	471.12	-584.86	-526.22	-121.00	-19.46
ETR	- -	- -	-0.08	-0.35	-4.14
Net	-3,988.00	-2,745.00	-3,555.00	-1,740.00	-434.00
Profit Margin	471.95	-585.29	-526.67	-121.42	-18.40
EBITDA	-2,203.00	-786.00	-1,832.00	-1,173.00	-259.00
EBITDA Margin	260.71	-167.59	-271.41	-81.86	-10.98
Operating Income	-3,010.00	-1,298.00	-1,555.00	-1,315.00	-404.00
Operating Margin	356.21	-276.76	-230.37	-91.77	-17.13
Interest Income	76.00	42.00	65.00	107.00	197.00
Loss	-2,093.00	-1,679.00	-2,200.00	-2,748.00	-2,763.00
Cost of Revenue	-1,320.00	-963.00	-1,070.00	-1,356.00	-1,499.00
Operating Expenses	-773.00	-716.00	-1,130.00	-1,392.00	-1,264.00
R&D	-231.00	-257.00	-357.00	-466.00	-421.00
G&A	-304.00	-326.00	-545.00	-647.00	-550.00
SG&A	-542.00	-477.00	-785.00	-926.00	-843.00
S&M	-238.00	-151.00	-240.00	-279.00	-293.00
Depreciation and Amortization	- -	- -	-345.00	-150.00	-145.00
Interest Expenses	-1,053.00	-1,433.00	-1,701.00	-353.00	-99.00
Other Expenses	-971.00	-1,445.00	-1,997.00	-419.00	-55.00
WA Shares Outstanding	3,741.00	62.00	539.00	3,814.00	3,894.00
Diluted	3,741.00	62.00	539.00	3,814.00	3,894.00