GNS.L/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
285.00 309.00 341.00 345.00 372.00 398.00 388.00 459.00 470.00 488.00 551.00 574.00 593.00 689.00
EPS
0.46 0.49 0.66 0.39 0.48 0.66 0.81 0.54 0.70 0.12 0.54 0.73 0.63 0.51
Profit
180.00 193.00 238.00 127.00 33.00 48.00 149.00 171.00 182.00 186.00 211.00 232.00 226.00 239.00
Pre Tax
40.00 40.00 54.00 33.00 38.00 57.00 60.00 40.00 7.00 9.00 46.00 55.00 48.00 39.00
ETR
32.60 28.43 27.21 29.94 24.35 29.93 17.41 15.72 433.33 32.32 22.89 16.13 24.17 42.13
Net
27.00 29.00 39.00 27.00 28.00 39.00 49.00 32.00 42.00 7.00 35.00 47.00 40.00 33.00
EBITDA
57.00 56.00 90.00 44.00 -47.00 -38.00 51.00 58.00 62.00 65.00 68.00 82.00 79.00 94.00
Operating Income
47.00 44.00 54.00 33.00 -58.00 -50.00 37.00 40.00 41.00 44.00 45.00 61.00 56.00 40.00
Interest Income
- - - - 1.00 2.00 2.00 2.00 2.00 2.00 3.00 3.00 4.00 4.00 6.00 1.00
Loss
-241.00 -265.00 -265.00 -309.00 -347.00 -361.00 -324.00 -415.00 -458.00 -475.00 -500.00 -513.00 -539.00 -649.00
Cost of Revenue
-104.00 -116.00 -103.00 -217.00 -339.00 -349.00 -238.00 -287.00 -287.00 -302.00 -339.00 -342.00 -367.00 -450.00
Operating Expenses
-241.00 -265.00 -265.00 -91.00 -7.00 -11.00 -86.00 -127.00 -171.00 -173.00 -160.00 -171.00 -171.00 -649.00
Depreciation and Amortization
-11.00 -10.00 -10.00 -10.00 -10.00 -12.00 -14.00 -18.00 -20.00 -23.00 -33.00 -31.00 -34.00 -43.00
Interest Expenses
-5.00 -3.00 -2.00 -2.00 -5.00 -4.00 -2.00 -3.00 -3.00 -3.00 -4.00 -4.00 -6.00 -14.00
Other Expenses
-6.00 -4.00 - - - - -96.00 -108.00 -23.00 - - -34.00 -34.00 - - -5.00 -8.00 -1.00
WA Shares Outstanding
59.00 59.00 60.00 60.00 60.00 60.00 60.00 60.00 61.00 63.00 64.00 65.00 65.00 65.00