Entain Plc
Entain PLC operates as a sports-betting and gaming company. The company provides online betting, casino, poker, and bingo services through mobile and web under the bwin; online and multi-channel betting under the Ladbrokes; street and online betting unde…
Gambling, Resorts & Casinos
GB, London [HQ]
GMVHF/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million GBP. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.00 | 47.00 | 53.00 | 48.00 | 141.00 | 174.00 | 181.00 | 617.00 | 789.00 | 2,935.00 | 3,578.00 | 3,561.00 | 3,830.00 | 4,296.00 | 4,769.00 | |
|
EPS
|
0.38 | 0.10 | - - | 0.24 | 0.19 | 0.52 | 0.30 | -0.54 | -0.07 | -0.11 | -0.26 | 0.10 | 0.43 | 0.04 | -1.51 | |
| Diluted in mil. | 0.38 | 0.09 | - - | 0.24 | 0.18 | 0.48 | 0.28 | -0.54 | -0.07 | -0.11 | -0.26 | 0.10 | 0.42 | 0.04 | -1.51 | |
|
Profit
|
37.00 | 38.00 | 43.00 | 28.00 | 85.00 | 95.00 | 99.00 | 336.00 | 563.00 | 2,388.00 | 1,773.00 | 1,763.00 | 2,068.00 | 2,359.00 | 2,350.00 | |
| Gross Margin | 81.99 | 82.13 | 80.20 | 58.87 | 60.39 | 54.84 | 54.93 | 54.44 | 71.38 | 81.36 | 49.56 | 49.50 | 54.01 | 54.92 | 49.29 | |
| Pre Tax | 12.00 | 3.00 | - - | 8.00 | 10.00 | 32.00 | 18.00 | -148.00 | -22.00 | -18.00 | -155.00 | 234.00 | 555.00 | 297.00 | -799.00 | |
| Profit Margin | 26.93 | 7.43 | 0.18 | 18.17 | 7.66 | 18.37 | 10.34 | -24.00 | -2.86 | -0.64 | -4.34 | 6.60 | 14.51 | 6.91 | -16.77 | |
| ETR | 2.65 | 5.44 | 224.74 | 4.43 | 5.46 | 1.76 | 3.14 | -0.17 | -7.52 | -198.41 | 21.39 | 25.93 | 21.16 | 23.57 | -4.51 | |
| Net | 11.00 | 2.00 | - - | 7.00 | 10.00 | 31.00 | 18.00 | -147.00 | -20.00 | -62.00 | -153.00 | 57.00 | 249.00 | 24.00 | -928.00 | |
| Profit Margin | 25.80 | 6.27 | -0.23 | 15.50 | 7.29 | 18.15 | 10.02 | -23.91 | -2.62 | -2.13 | -4.30 | 1.62 | 6.51 | 0.56 | -19.47 | |
| EBITDA | 15.00 | 7.00 | 9.00 | 12.00 | 32.00 | 37.00 | 39.00 | 108.00 | 129.00 | 508.00 | 747.00 | 819.00 | 843.00 | 965.00 | 968.00 | |
| EBITDA Margin | 34.42 | 15.90 | 18.58 | 26.03 | 23.24 | 21.54 | 21.78 | 17.61 | 16.45 | 17.32 | 20.90 | 23.01 | 22.02 | 22.48 | 20.31 | |
| Operating Income | 12.00 | 4.00 | 2.00 | 10.00 | 29.00 | 34.00 | 35.00 | -7.00 | 62.00 | 189.00 | 152.00 | 273.00 | 476.00 | 610.00 | 412.00 | |
| Operating Margin | 27.71 | 9.40 | 3.88 | 21.87 | 21.04 | 19.80 | 19.76 | -1.24 | 7.93 | 6.47 | 4.26 | 7.69 | 12.43 | 14.22 | 8.65 | |
| Interest Income | - - | - - | - - | - - | 1.00 | - - | 1.00 | 54.00 | 17.00 | 62.00 | 2.00 | 2.00 | 2.00 | 4.00 | 12.00 | |
| Loss | -31.00 | -40.00 | -48.00 | -37.00 | -129.00 | -141.00 | -161.00 | -711.00 | -794.00 | -2,891.00 | -3,425.00 | -3,287.00 | -3,353.00 | -3,686.00 | -4,357.00 | |
| Cost of Revenue | -8.00 | -8.00 | -10.00 | -20.00 | -55.00 | -78.00 | -81.00 | -281.00 | -226.00 | -547.00 | -1,804.00 | -1,798.00 | -1,761.00 | -1,937.00 | -2,418.00 | |
|
Operating Expenses
|
-22.00 | -32.00 | -37.00 | -17.00 | -73.00 | -62.00 | -79.00 | -430.00 | -568.00 | -2,344.00 | -1,621.00 | -1,489.00 | -1,592.00 | -1,748.00 | -1,938.00 | |
| R&D | - - | - - | - - | - - | -16.00 | -16.00 | -17.00 | -57.00 | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -6.00 | -25.00 | -58.00 | -60.00 | -227.00 | -15.00 | -1,501.00 | -1,852.00 | -8.00 | -26.00 | -8.00 | -17.00 | |
| SG&A | -14.00 | -18.00 | -18.00 | -6.00 | - - | -58.00 | -60.00 | -227.00 | -298.00 | -992.00 | -1,621.00 | -1,489.00 | -1,592.00 | -1,748.00 | -1,938.00 | |
| S&M | -14.00 | -18.00 | -18.00 | - - | -24.00 | - - | - - | - - | -174.00 | -405.00 | -497.00 | -568.00 | -584.00 | -585.00 | -627.00 | |
| Depreciation and Amortization | - - | - - | - - | - - | -3.00 | -3.00 | -3.00 | -116.00 | -67.00 | -318.00 | -595.00 | -545.00 | -367.00 | -355.00 | -556.00 | |
| Interest Expenses | - - | - - | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -57.00 | -18.00 | -63.00 | -88.00 | -76.00 | -77.00 | -89.00 | -241.00 | |
| Other Expenses | - - | - - | -5.00 | -1.00 | -18.00 | -2.00 | -17.00 | -140.00 | -85.00 | -208.00 | -307.00 | -38.00 | -79.00 | -313.00 | -1,212.00 | |
|
WA Shares Outstanding
|
566.00 | 566.00 | 566.00 | 566.00 | 566.00 | 566.00 | 566.00 | 566.00 | 566.00 | 566.00 | 582.00 | 583.00 | 585.00 | 588.00 | 616.00 | |
| Diluted | 581.00 | 581.00 | 581.00 | 581.00 | 581.00 | 581.00 | 581.00 | 581.00 | 581.00 | 581.00 | 582.00 | 589.00 | 591.00 | 592.00 | 616.00 |