GameStop Corp.
GameStop Corp., a specialty retailer, provides games and entertainment products through its e-commerce properties and various stores in the United States, Canada, Australia, and Europe. The company sells new and pre-owned gaming platforms; accessories, s…
Specialty Retail
US, Grapevine [HQ]
GME/Financial Reporting
Income Statements
Profit & Loss · 15 Statements · From 2023 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,077.00 | 9,473.00 | 9,550.00 | 8,886.00 | 9,039.00 | 9,296.00 | 9,363.00 | 8,607.00 | 9,224.00 | 8,285.00 | 6,466.00 | 5,089.00 | 6,010.00 | 5,927.00 | 5,272.00 | |
|
EPS
|
0.57 | 0.67 | 0.61 | -0.53 | 0.76 | 0.88 | 0.95 | 0.85 | 0.09 | -1.65 | -1.35 | -0.83 | -1.31 | -1.03 | 0.02 | |
| Diluted in mil. | 0.56 | 0.66 | 0.60 | -0.53 | 0.75 | 0.87 | 0.94 | 0.85 | 0.09 | -1.65 | -1.35 | -0.83 | -1.31 | -1.03 | 0.02 | |
|
Profit
|
2,434.00 | 2,537.00 | 2,679.00 | 2,651.00 | 2,661.00 | 2,775.00 | 2,918.00 | 3,009.00 | 3,040.00 | 2,308.00 | 1,908.00 | 1,259.00 | 1,347.00 | 1,372.00 | 1,238.00 | |
| Gross Margin | 26.82 | 26.79 | 28.06 | 29.84 | 29.44 | 29.86 | 31.17 | 34.96 | 32.96 | 27.86 | 29.52 | 24.75 | 22.42 | 23.15 | 23.50 | |
| Pre Tax | 588.00 | 621.00 | 549.00 | -44.00 | 568.00 | 608.00 | 625.00 | 504.00 | 80.00 | -753.00 | -426.00 | -269.00 | -395.00 | -302.00 | 13.00 | |
| Profit Margin | 6.48 | 6.56 | 5.75 | -0.51 | 6.29 | 6.54 | 6.68 | 5.86 | 0.87 | -9.09 | -6.60 | -5.30 | -6.58 | -5.10 | 0.25 | |
| ETR | 36.16 | 34.53 | 38.35 | -500.89 | 37.73 | 35.38 | 35.57 | 30.02 | 56.79 | -5.54 | -8.81 | 20.49 | 3.57 | -3.64 | 48.85 | |
| Net | 377.00 | 408.00 | 339.00 | -269.00 | 354.00 | 393.00 | 402.00 | 353.00 | 34.00 | -673.00 | -470.00 | -214.00 | -381.00 | -313.00 | 6.00 | |
| Profit Margin | 4.16 | 4.31 | 3.56 | -3.03 | 3.92 | 4.23 | 4.30 | 4.10 | 0.38 | -8.12 | -7.28 | -4.22 | -6.34 | -5.28 | 0.13 | |
| EBITDA | 799.00 | 843.00 | 835.00 | 1,496.00 | 797.00 | 777.00 | 814.00 | 790.00 | 1,069.00 | 1,456.00 | 467.00 | -190.00 | -277.00 | -244.00 | 26.00 | |
| EBITDA Margin | 8.81 | 8.90 | 8.75 | 16.84 | 8.82 | 8.36 | 8.69 | 9.18 | 11.59 | 17.58 | 7.23 | -3.75 | -4.62 | -4.13 | 0.50 | |
| Operating Income | 637.00 | 662.00 | 569.00 | -41.00 | 573.00 | 618.00 | 648.00 | 557.00 | 135.00 | -702.00 | -399.00 | -254.00 | -361.00 | -308.00 | -29.00 | |
| Operating Margin | 7.02 | 6.99 | 5.97 | -0.47 | 6.34 | 6.65 | 6.92 | 6.48 | 1.47 | -8.47 | -6.18 | -5.00 | -6.02 | -5.21 | -0.56 | |
| Interest Income | 2.00 | 1.00 | - - | - - | - - | - - | - - | - - | 1.00 | 5.00 | 11.00 | 1.00 | 1.00 | 9.00 | 49.00 | |
| Loss | -8,440.00 | -8,811.00 | -8,899.00 | -8,247.00 | -8,437.00 | -8,675.00 | -8,711.00 | -8,016.00 | -8,698.00 | -7,971.00 | -6,480.00 | -5,344.00 | -6,372.00 | -6,236.00 | -5,302.00 | |
| Cost of Revenue | -6,643.00 | -6,936.00 | -6,871.00 | -6,235.00 | -6,378.00 | -6,520.00 | -6,445.00 | -5,598.00 | -6,184.00 | -5,977.00 | -4,557.00 | -3,830.00 | -4,662.00 | -4,555.00 | -4,033.00 | |
|
Operating Expenses
|
-1,797.00 | -1,875.00 | -2,028.00 | -2,012.00 | -2,058.00 | -2,155.00 | -2,265.00 | -2,417.00 | -2,513.00 | -1,994.00 | -1,922.00 | -1,514.00 | -1,709.00 | -1,681.00 | -1,268.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -1,635.00 | -1,700.00 | -1,842.00 | -1,835.00 | -1,892.00 | -2,001.00 | -2,108.00 | -2,252.00 | -2,363.00 | -1,888.00 | -1,922.00 | -1,514.00 | -1,709.00 | -1,681.00 | -1,268.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -164.00 | -176.00 | -188.00 | -178.00 | -169.00 | -156.00 | -158.00 | -166.00 | -151.00 | -126.00 | -96.00 | -80.00 | -77.00 | -61.00 | -56.00 | |
| Interest Expenses | -43.00 | -37.00 | -19.00 | -4.00 | -5.00 | -10.00 | -23.00 | -53.00 | -56.00 | -56.00 | -38.00 | -34.00 | -26.00 | -4.00 | - - | |
| Other Expenses | -5.00 | -6.00 | -80.00 | -680.00 | -28.00 | -2.00 | -4.00 | -33.00 | -390.00 | -1,015.00 | -385.00 | -15.00 | -33.00 | -6.00 | -42.00 | |
|
WA Shares Outstanding
|
658.00 | 606.00 | 559.00 | 505.00 | 473.00 | 452.00 | 426.00 | 415.00 | 405.00 | 408.00 | 350.00 | 260.00 | 290.00 | 304.00 | 305.00 | |
| Diluted | 671.00 | 616.00 | 564.00 | 505.00 | 473.00 | 453.00 | 426.00 | 415.00 | 406.00 | 408.00 | 350.00 | 260.00 | 290.00 | 304.00 | 305.00 |