Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
12,232.00 19,262.00 41,186.00 56,746.00 66,032.00 71,752.00 50,990.00 52,826.00 62,450.00 55,210.00 51,901.00 12,876.00 19,695.00 11,473.00 35,684.00
EPS
0.2900 0.2300 0.7300 1.7600 2.3900 2.4400 0.9800 1.4700 2.4500 3.1300 3.0100 -0.9000 0.3000 -0.7900 1.5600
Profit
11,645.00 18,660.00 40,436.00 16,595.00 20,194.00 21,988.00 19,380.00 21,987.00 25,378.00 28,392.00 28,327.00 7,219.00 11,464.00 7,039.00 21,650.00
Pre Tax
1,233.00 959.00 3,061.00 7,425.00 10,036.00 10,564.00 4,208.00 6,348.00 10,628.00 13,613.00 13,283.00 -3,762.00 1,521.00 -3,352.00 6,976.00
Tax %
6.14 4.66 1.03 0.61 -0.18 1.91 1.96 1.21 1.06 0.32 1.17 -4.00 5.83 -2.86 1.48
Net
1,149.00 898.00 3,003.00 7,377.00 10,051.00 10,339.00 4,161.00 6,283.00 10,504.00 13,507.00 13,041.00 -3,913.00 1,326.00 -3,448.00 6,827.00
EBITDA
1,913.00 1,528.00 4,708.00 9,753.00 12,619.00 12,465.00 7,335.00 9,978.00 14,164.00 17,062.00 16,981.00 -816.00 4,087.00 -849.00 10,165.00
Operating Income
1,382.00 1,296.00 3,460.00 7,829.00 10,382.00 10,434.00 4,361.00 6,319.00 10,815.00 13,746.00 13,524.00 -3,633.00 1,822.00 -2,937.00 7,330.00
Interest Income
- - - - - - 152.00 214.00 188.00 116.00 149.00 625.00 994.00 1,293.00 1,155.00 953.00 717.00 896.00
Loss
10,849.00 17,965.00 37,730.00 49,161.00 55,894.00 61,654.00 46,754.00 46,715.00 52,599.00 42,992.00 40,134.00 18,032.00 19,535.00 14,833.00 29,383.00
Cost of Revenue
587.00 601.00 750.00 40,150.00 45,838.00 49,763.00 31,610.00 30,838.00 37,071.00 26,818.00 23,574.00 5,656.00 8,231.00 4,434.00 14,033.00
Operating Expenses
10,262.00 17,363.00 36,980.00 9,010.00 10,056.00 11,890.00 15,143.00 15,877.00 15,528.00 16,173.00 16,559.00 12,376.00 11,304.00 10,398.00 15,350.00
Depreciation and Amortization
541.00 510.00 1,247.00 1,835.00 1,949.00 1,884.00 3,086.00 3,572.00 3,348.00 3,315.00 3,456.00 2,816.00 2,264.00 2,088.00 2,835.00
Interest Expenses
138.00 59.00 399.00 496.00 515.00 30.00 30.00 43.00 63.00 135.00 120.00 34.00 64.00 103.00 181.00
Other Expenses
-149.00 -59.00 -399.00 -403.00 -345.00 129.00 -153.00 28.00 -187.00 -132.00 -241.00 -129.00 -301.00 -414.00 -353.00
WA Shares Outstanding
3,938.00 3,945.00 4,124.00 4,187.00 4,211.00 4,238.00 4,255.00 4,266.00 4,285.00 4,318.00 4,331.00 4,337.00 4,352.00 4,362.00 4,371.00