Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In million, Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
1,023,701.00 1,132,072.00 1,181,372.00 1,250,696.00 1,235,262.00 1,308,170.00 1,334,391.00 1,382,241.00 1,275,128.00 1,309,428.00 1,356,303.00 1,461,952.00 1,464,449.00 1,486,818.00 1,554,045.00
Current
99,872.00 106,812.00 146,654.00 173,101.00 180,243.00 174,726.00 199,942.00 208,510.00 222,118.00 181,638.00 184,531.00 254,686.00 292,765.00 216,138.00 341,291.00
Non Current
518,467.00 584,816.00 577,508.00 640,407.00 644,079.00 711,361.00 684,891.00 684,866.00 587,375.00 313,128.00 363,999.00 401,970.00 348,137.00 455,934.00 502,982.00
Liabilities
976,863.00 1,081,097.00 1,130,260.00 1,196,599.00 1,181,161.00 1,249,357.00 1,271,716.00 1,316,535.00 1,211,091.00 1,243,619.00 1,287,733.00 1,394,973.00 1,393,586.00 1,414,036.00 179,810.00
Current
1,156.00 1,014.00 1,307.00 1,694.00 1,012.00 889.00 528.00 451.00 381.00 387.00 441.00 299.00 261.00 887,469.00 867,061.00
Non Current
145,869.00 153,267.00 117,598.00 140,350.00 137,770.00 114,985.00 117,490.00 114,687.00 115,887.00 128,886.00 238,776.00 155,333.00 153,471.00 1,414,036.00 179,810.00
Equity
46,838.00 50,975.00 51,112.00 54,097.00 54,101.00 58,813.00 62,675.00 65,706.00 64,037.00 65,809.00 68,570.00 66,979.00 70,863.00 72,782.00 76,247.00
Stockholders' Equity
42,204.00 46,421.00 47,067.00 49,809.00 51,008.00 55,168.00 59,037.00 61,953.00 59,373.00 61,026.00 63,527.00 61,684.00 65,067.00 66,451.00 65,975.00
Retained Earnings
19,014.00 22,023.00 23,001.00 23,232.00 24,102.00 25,155.00 27,906.00 29,687.00 30,597.00 32,206.00 32,806.00 -258.00 5,641.00 36,285.00 35,384.00
Common Stock
925.00 933.00 25,081.00 975.00 998.00 1,007.00 1,008.00 1,010.00 1,010.00 1,010.00 1,067.00 1,067.00 1,067.00 1,062.00 1,004.00
Preferred Stock
- - - - - - - - - - - - - - - - 651.00 - - - - - - - - - - - -
Profit
678.00 3,917.00 2,385.00 774.00 2,175.00 2,692.00 4,001.00 3,874.00 2,806.00 3,864.00 3,248.00 196.00 5,641.00 2,947.00 2,493.00
Dividends
-4,216.00 -1,240.00 -2,093.00 -277.00 -559.00 -1,501.00 -1,522.00 -1,357.00 -3,836.00 -2,543.00 -2,149.00 -91.00 -661.00 -1,371.00 -1,362.00
Minority Interest
4,634.00 4,554.00 4,045.00 4,288.00 3,093.00 3,645.00 3,638.00 3,753.00 4,664.00 4,783.00 5,043.00 5,295.00 5,796.00 6,331.00 10,272.00
Other Stockholders' Equity
22,265.00 23,465.00 -1,015.00 25,602.00 19,308.00 19,410.00 9,358.00 3,773.00 27,766.00 19,736.00 20,902.00 53,342.00 51,477.00 20,186.00 29,106.00
Loss Other Compr. Income
- - - - - - - - 6,600.00 9,596.00 20,765.00 27,483.00 -651.00 8,074.00 8,752.00 7,533.00 6,882.00 8,918.00 481.00