Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,038.00 1,311.00 1,726.00 1,948.00 2,184.00 2,359.00 2,415.00 2,585.00 2,750.00 2,908.00 2,823.00 1,981.00 2,922.00 3,240.00 3,195.00
EPS
0.4000 0.8200 0.9900 0.6100 1.3200 1.4800 0.9800 1.4700 1.6200 1.6600 1.3000 -1.1400 3.0500 2.8200 3.0900
Profit
230.00 364.00 437.00 396.00 634.00 658.00 585.00 719.00 801.00 805.00 704.00 249.00 940.00 992.00 880.00
Pre Tax
89.00 196.00 224.00 144.00 330.00 366.00 241.00 351.00 376.00 372.00 249.00 -229.00 624.00 566.00 564.00
Tax %
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net
95.00 198.00 239.00 148.00 320.00 359.00 237.00 346.00 362.00 350.00 259.00 -225.00 607.00 541.00 533.00
EBITDA
158.00 276.00 313.00 265.00 443.00 464.00 383.00 523.00 586.00 595.00 512.00 123.00 761.00 793.00 648.00
Operating Income
89.00 200.00 230.00 155.00 342.00 369.00 256.00 371.00 401.00 403.00 288.00 -180.00 651.00 603.00 643.00
Interest Income
- - 1.00 - - - - - - - - - - - - - - - - 32.00 33.00 17.00 28.00 - -
Loss
942.00 1,101.00 1,487.00 1,778.00 1,832.00 1,987.00 2,145.00 2,201.00 2,326.00 2,471.00 2,459.00 2,004.00 2,296.00 2,572.00 2,646.00
Cost of Revenue
807.00 947.00 1,288.00 1,552.00 1,550.00 1,701.00 1,830.00 1,865.00 1,949.00 2,102.00 2,119.00 1,732.00 1,982.00 2,248.00 2,315.00
Operating Expenses
134.00 154.00 199.00 226.00 282.00 286.00 315.00 336.00 377.00 368.00 340.00 272.00 314.00 324.00 330.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
2.00 1.00 5.00 11.00 4.00 2.00 7.00 19.00 24.00 31.00 32.00 48.00 27.00 36.00 57.00
Other Expenses
-3.00 -12.00 -7.00 -15.00 -12.00 - - -18.00 -11.00 -22.00 -34.00 -74.00 -157.00 25.00 -64.00 94.00
WA Shares Outstanding
241.00 242.00 243.00 242.00 242.00 243.00 242.00 235.00 223.00 211.00 204.00 198.00 197.00 184.00 175.00