Balance Sheet

14 Sheets · From 2023 to 2010
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
442.00 559.00 734.00 1,091.00 1,443.00 1,641.00 1,756.00 1,754.00 1,835.00 4,394.00 4,444.00 5,164.00 5,681.00 5,733.00
Current
442.00 554.00 17.00 20.00 10.00 11.00 16.00 10.00 12.00 23.00 43.00 199.00 144.00 194.00
Non Current
345.00 5.00 672.00 1,024.00 1,347.00 1,529.00 1,660.00 1,685.00 1,783.00 4,292.00 4,238.00 4,894.00 5,478.00 5,531.00
Liabilities
182.00 243.00 358.00 433.00 710.00 830.00 877.00 796.00 866.00 2,172.00 2,048.00 2,582.00 3,136.00 3,185.00
Current
182.00 243.00 6.00 12.00 13.00 16.00 18.00 19.00 24.00 39.00 11.00 18.00 26.00 32.00
Non Current
- - - - 352.00 420.00 697.00 813.00 859.00 776.00 842.00 2,119.00 2,017.00 2,551.00 26.00 3,117.00
Equity
260.00 316.00 375.00 658.00 732.00 810.00 878.00 957.00 968.00 4,257.00 4,229.00 4,889.00 5,440.00 5,525.00
Stockholders' Equity
260.00 316.00 375.00 658.00 732.00 810.00 878.00 957.00 968.00 2,222.00 2,396.00 2,582.00 2,544.00 2,547.00
Retained Earnings
-1.00 - - - - 2.00 3.00 4.00 18.00 1.00 19.00 -87.00 -228.00 -81.00 -132.00 -99.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
26.00 21.00 31.00 46.00 65.00 70.00 69.00 82.00 81.00 -18.00 54.00 340.00 153.00 258.00
Dividends
-9.00 -23.00 -29.00 -43.00 -54.00 -60.00 -59.00 -76.00 -71.00 -75.00 -136.00 -139.00 -155.00 -191.00
Minority Interest
- - - - - - - - - - - - - - - - - - 2,034.00 1,833.00 2,307.00 2,895.00 2,977.00
Other Stockholders' Equity
259.00 316.00 374.00 655.00 729.00 806.00 859.00 955.00 949.00 2,398.00 2,853.00 2,664.00 2,809.00 2,646.00
Loss Other Compr. Income
1.00 - - - - - - - - - - - - - - - - - - - - - - - - - -