Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million GBP. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
75.00 72.00 74.00 72.00 72.00 67.00 69.00 86.00 118.00 137.00 207.00 281.00 321.00 326.00
Current
37.00 36.00 38.00 33.00 35.00 30.00 31.00 43.00 64.00 73.00 96.00 152.00 153.00 174.00
Non Current
38.00 35.00 36.00 38.00 27.00 28.00 30.00 29.00 37.00 43.00 111.00 129.00 167.00 152.00
Liabilities
20.00 18.00 25.00 24.00 17.00 15.00 16.00 24.00 30.00 31.00 73.00 85.00 86.00 91.00
Current
18.00 16.00 24.00 23.00 16.00 15.00 15.00 23.00 28.00 29.00 43.00 44.00 44.00 48.00
Non Current
2.00 2.00 1.00 1.00 - - - - 1.00 - - 1.00 1.00 30.00 40.00 41.00 43.00
Equity
55.00 53.00 48.00 47.00 55.00 51.00 53.00 62.00 88.00 106.00 133.00 196.00 234.00 235.00
Stockholders' Equity
55.00 53.00 48.00 47.00 55.00 51.00 53.00 62.00 88.00 106.00 133.00 196.00 234.00 235.00
Retained Earnings
42.00 40.00 35.00 34.00 42.00 38.00 39.00 46.00 70.00 87.00 113.00 178.00 213.00 213.00
Common Stock
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
15.00 11.00 14.00 16.00 8.00 12.00 13.00 30.00 59.00 65.00 71.00 122.00 128.00 134.00
Dividends
- - -14.00 -14.00 -18.00 -5.00 -16.00 -12.00 -23.00 -38.00 -50.00 -47.00 -60.00 -93.00 -136.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Stockholders' Equity
11.00 10.00 11.00 9.00 9.00 10.00 10.00 10.00 11.00 12.00 13.00 14.00 16.00 18.00
Loss Other Compr. Income
- - - - - - 2.00 1.00 1.00 1.00 4.00 3.00 4.00 5.00 2.00 2.00 1.00