Balance Sheet

13 Sheets · From 2023 to 2011
Configuration
In million, Margin in %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
54.00 53.00 66.00 79.00 98.00 116.00 153.00 194.00 238.00 321.00 361.00 406.00 474.00
Current
33.00 29.00 41.00 47.00 62.00 71.00 96.00 104.00 139.00 158.00 164.00 221.00 260.00
Non Current
21.00 23.00 22.00 27.00 31.00 41.00 42.00 71.00 98.00 163.00 197.00 185.00 214.00
Liabilities
27.00 25.00 29.00 27.00 31.00 36.00 58.00 73.00 85.00 117.00 107.00 107.00 130.00
Current
24.00 22.00 25.00 26.00 29.00 34.00 49.00 48.00 59.00 74.00 66.00 72.00 89.00
Non Current
3.00 3.00 - - 1.00 1.00 2.00 9.00 24.00 26.00 42.00 41.00 34.00 41.00
Equity
26.00 27.00 36.00 51.00 66.00 80.00 95.00 121.00 152.00 204.00 254.00 299.00 344.00
Stockholders' Equity
26.00 27.00 36.00 51.00 66.00 80.00 95.00 121.00 152.00 212.00 258.00 301.00 345.00
Retained Earnings
23.00 24.00 33.00 43.00 57.00 71.00 87.00 112.00 143.00 199.00 241.00 276.00 317.00
Common Stock
- - - - - - - - - - - - - - - - - - - - - - - - - -
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
5.00 7.00 9.00 9.00 18.00 17.00 22.00 28.00 34.00 64.00 53.00 49.00 53.00
Dividends
- - - - - - - - -5.00 -6.00 -7.00 -8.00 -9.00 -10.00 -11.00 -13.00 -15.00
Minority Interest
- - - - - - - - - - - - - - - - - - -8.00 -4.00 -1.00 - -
Other Stockholders' Equity
29.00 33.00 3.00 7.00 5.00 5.00 5.00 6.00 5.00 8.00 14.00 17.00 22.00
Loss Other Compr. Income
-26.00 -30.00 - - - - 3.00 3.00 2.00 3.00 3.00 4.00 2.00 7.00 5.00