Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
393.00 442.00 479.00 531.00 349.00 353.00 389.00 447.00 509.00
EPS
0.5600 0.6200 1.0300 1.5300 0.7500 1.0000 1.0300 1.5900 2.4300
Profit
298.00 440.00 477.00 529.00 349.00 357.00 397.00 454.00 510.00
Pre Tax
78.00 98.00 165.00 218.00 94.00 141.00 132.00 174.00 243.00
Tax %
27.90 32.05 33.01 24.74 32.58 27.81 31.74 29.14 26.47
Net
57.00 67.00 110.00 164.00 80.00 2,367.00 90.00 123.00 178.00
EBITDA
190.00 206.00 234.00 261.00 162.00 215.00 209.00 211.00 283.00
Operating Income
101.00 140.00 177.00 191.00 366.00 163.00 200.00 169.00 246.00
Interest Income
- - - - 1.00 6.00 - - 6.00 5.00 - - - -
Loss
292.00 301.00 303.00 342.00 240.00 207.00 251.00 259.00 264.00
Cost of Revenue
94.00 1.00 1.00 2.00 - - -3.00 -8.00 -6.00 -1.00
Operating Expenses
197.00 299.00 302.00 340.00 240.00 211.00 259.00 266.00 265.00
Depreciation and Amortization
65.00 65.00 56.00 66.00 54.00 51.00 63.00 42.00 36.00
Interest Expenses
47.00 45.00 13.00 14.00 14.00 23.00 12.00 6.00 4.00
Other Expenses
-22.00 -42.00 -12.00 27.00 -272.00 -22.00 -68.00 5.00 -3.00
WA Shares Outstanding
101.00 107.00 107.00 107.00 107.00 102.00 88.00 77.00 73.00