Frontier Communications Parent, Inc.
Frontier Communications Parent, Inc., together with its subsidiaries, provides communications services for consumer and business customers in 25 states in the United States. It offers data and Internet, voice, video, and other services. The company was f…
Telecommunications Services
US, Norwalk [HQ]
FYBR/Financial Reporting
Income Statements
14 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - - | - - | 5,243.00 | 5,011.00 | 4,761.00 | 4,772.00 | 8,896.00 | 9,128.00 | - - | 8,107.00 | 7,155.00 | 7,155.00 | 5,787.00 | 5,751.00 | |
|
EPS
|
0.38 | 0.23 | - - | 2.02 | 1.66 | 1.95 | -4.84 | -23.23 | - - | -56.80 | -3.85 | -1.64 | 1.80 | 0.12 | |
| Diluted in mil. | 0.38 | 0.23 | - - | 2.02 | 1.66 | 1.95 | -4.84 | -23.23 | - - | -56.80 | -3.85 | -1.64 | 1.80 | 0.12 | |
|
Profit
|
- - | - - | 5,243.00 | 5,011.00 | 4,761.00 | 4,772.00 | 8,896.00 | 9,128.00 | - - | 5,050.00 | 4,454.00 | 3,553.00 | 3,618.00 | 2,211.00 | |
| Gross Margin | - - | - - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - - | 62.29 | 62.25 | 49.66 | 62.52 | 38.45 | |
| Pre Tax | - - | - - | - - | - - | - - | - - | - - | - - | - - | -6,522.00 | -486.00 | -486.00 | 599.00 | 117.00 | |
| Profit Margin | - - | - - | - - | - - | - - | - - | - - | - - | - - | -80.45 | -6.79 | -6.79 | 10.35 | 2.03 | |
| ETR | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9.37 | 17.28 | 17.28 | 26.38 | 75.21 | |
| Net | - - | - - | - - | - - | - - | - - | - - | - - | - - | -5,911.00 | -402.00 | -402.00 | 441.00 | 29.00 | |
| Profit Margin | - - | - - | - - | 2.67 | 2.31 | 2.72 | -4.23 | -19.79 | - - | -72.91 | -5.62 | -5.62 | 7.62 | 0.50 | |
| EBITDA | 123.00 | 155.00 | 157.00 | 153.00 | 115.00 | 4,772.00 | 888.00 | -1,568.00 | -1,483.00 | 3,209.00 | 2,763.00 | 350.00 | 1,873.00 | 1,980.00 | |
| EBITDA Margin | - - | - - | 3.01 | 3.06 | 2.43 | 100.00 | 9.98 | -17.18 | - - | 39.58 | 38.62 | 4.89 | 32.37 | 34.43 | |
| Operating Income | 123.00 | 155.00 | 157.00 | 153.00 | 115.00 | 4,772.00 | 888.00 | -1,568.00 | -1,483.00 | 1,429.00 | 959.00 | 162.00 | 592.00 | 565.00 | |
| Operating Margin | - - | - - | 3.01 | 3.06 | 2.43 | 100.00 | 9.98 | -17.18 | - - | 17.63 | 13.40 | 2.26 | 10.23 | 9.82 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | 9.00 | 4.00 | 374.00 | 42.00 | 87.00 | |
| Loss | -123.00 | -155.00 | -5,085.00 | -4,858.00 | -4,646.00 | - - | -8,008.00 | -10,696.00 | -1,483.00 | -6,641.00 | -5,947.00 | -6,196.00 | -5,096.00 | -5,186.00 | |
| Cost of Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | -3,057.00 | -2,701.00 | -3,602.00 | -2,169.00 | -3,540.00 | |
|
Operating Expenses
|
-123.00 | -155.00 | -5,085.00 | -4,858.00 | -4,646.00 | - - | -8,008.00 | -10,696.00 | -1,483.00 | -3,584.00 | -3,246.00 | -6,196.00 | -2,927.00 | -1,646.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1,804.00 | -1,648.00 | -1,648.00 | -1,745.00 | -1,646.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1,780.00 | -1,598.00 | -1,240.00 | -1,182.00 | -1,415.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1,535.00 | -762.00 | -762.00 | -492.00 | -653.00 | |
| Other Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | -7,951.00 | -1,445.00 | -648.00 | -7.00 | -448.00 | |
|
WA Shares Outstanding
|
- - | - - | - - | 66.00 | 66.00 | 66.00 | 77.00 | 77.00 | 89.00 | 104.00 | 104.00 | 244.00 | 244.00 | 245.00 | |
| Diluted | - - | - - | - - | 68.00 | 66.00 | 66.00 | 77.00 | 77.00 | 89.00 | 104.00 | 104.00 | 244.00 | 245.00 | 248.00 |