FYBR/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - - - 5,243.00 5,011.00 4,761.00 4,772.00 8,896.00 9,128.00 - - 8,107.00 7,155.00 7,155.00 5,787.00 5,751.00
EPS
0.38 0.23 - - 2.02 1.66 1.95 -4.84 -23.23 - - -56.80 -3.85 -1.64 1.80 0.12
Profit
- - - - 5,243.00 5,011.00 4,761.00 4,772.00 8,896.00 9,128.00 - - 5,050.00 4,454.00 3,553.00 3,618.00 2,211.00
Pre Tax
- - - - - - - - - - - - - - - - - - -6,522.00 -486.00 -486.00 599.00 117.00
ETR
- - - - - - - - - - - - - - - - - - 9.37 17.28 17.28 26.38 75.21
Net
- - - - - - - - - - - - - - - - - - -5,911.00 -402.00 -402.00 441.00 29.00
EBITDA
123.00 155.00 157.00 153.00 115.00 4,772.00 888.00 -1,568.00 -1,483.00 3,209.00 2,763.00 350.00 1,873.00 1,980.00
Operating Income
123.00 155.00 157.00 153.00 115.00 4,772.00 888.00 -1,568.00 -1,483.00 1,429.00 959.00 162.00 592.00 565.00
Interest Income
- - - - - - - - - - - - - - - - - - 9.00 4.00 374.00 42.00 87.00
Loss
-123.00 -155.00 -5,085.00 -4,858.00 -4,646.00 - - -8,008.00 -10,696.00 -1,483.00 -6,641.00 -5,947.00 -6,196.00 -5,096.00 -5,186.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - -3,057.00 -2,701.00 -3,602.00 -2,169.00 -3,540.00
Operating Expenses
-123.00 -155.00 -5,085.00 -4,858.00 -4,646.00 - - -8,008.00 -10,696.00 -1,483.00 -3,584.00 -3,246.00 -6,196.00 -2,927.00 -1,646.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - -1,780.00 -1,598.00 -1,240.00 -1,182.00 -1,415.00
Interest Expenses
- - - - - - - - - - - - - - - - - - -1,535.00 -762.00 -762.00 -492.00 -653.00
Other Expenses
- - - - - - - - - - - - - - - - - - -7,951.00 -1,445.00 -648.00 -7.00 -448.00
WA Shares Outstanding
- - - - - - 66.00 66.00 66.00 77.00 77.00 89.00 104.00 104.00 244.00 244.00 245.00