FRPT/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
43.00 63.00 86.00 116.00 133.00 156.00 193.00 245.00 318.00 425.00 595.00 766.00
EPS
-0.90 -1.04 -2.74 -0.11 -0.09 -0.12 -0.15 -0.04 -0.08 -0.65 -1.21 -0.70
Profit
20.00 27.00 42.00 54.00 60.00 72.00 89.00 114.00 132.00 162.00 186.00 235.00
Pre Tax
-18.00 -21.00 -37.00 -3.00 -3.00 -4.00 -5.00 -1.00 -3.00 -27.00 -55.00 -31.00
ETR
-0.18 -0.15 -0.11 -1.57 -2.12 -1.80 -1.46 -11.64 -2.08 -0.59 -0.51 -0.67
Net
-18.00 -21.00 -37.00 -3.00 -3.00 -4.00 -5.00 -1.00 -3.00 -27.00 -55.00 -33.00
EBITDA
-10.00 -6.00 - - 4.00 7.00 9.00 9.00 15.00 19.00 5.00 -15.00 28.00
Operating Income
-14.00 -12.00 -6.00 -3.00 -2.00 -2.00 -4.00 - - -1.00 -24.00 -51.00 -29.00
Interest Income
- - - - - - - - - - - - - - - - 1.00 2.00 5.00 13.00
Loss
-58.00 -75.00 -93.00 -119.00 -135.00 -159.00 -198.00 -246.00 -320.00 -450.00 -647.00 -796.00
Cost of Revenue
-22.00 -35.00 -44.00 -61.00 -72.00 -83.00 -103.00 -131.00 -185.00 -263.00 -409.00 -531.00
Operating Expenses
-35.00 -39.00 -48.00 -58.00 -62.00 -75.00 -94.00 -114.00 -134.00 -186.00 -238.00 -264.00
Depreciation and Amortization
-4.00 -5.00 -6.00 -7.00 -9.00 -12.00 -14.00 -15.00 -21.00 -30.00 -34.00 -58.00
Interest Expenses
-3.00 -8.00 -30.00 - - - - - - - - - - -1.00 -2.00 -5.00 -14.00
Other Expenses
- - - - - - - - - - - - - - - - -1.00 -2.00 -3.00 -1.00
WA Shares Outstanding
20.00 20.00 13.00 33.00 33.00 34.00 35.00 35.00 39.00 42.00 46.00 48.00