Fundamental Analysis (FA)
Framework: DCF Benchmarked
Join Palmy To Bypass The Blur →
For FROG
Valuation Weak
14%
Profitability n.A.
Fin. Growth Balanced
50%
Leverage & Liquidity Weak
33%
Per Share Metrics Positive
67%
Fin. Health n.A.
Fundamentals

Valuation

Metric Q4 Q1 Δ in %
EV/EBITDA -20.27 -371.84 -309.16
Graham Fair Price -11.14 3.50 3.93
PEG 0.86 5.32 5.27
Price/Book 24.84 6.70 5.37
Price/Cash Flow 150.20 285.20 113.99
Prices/Earnings -66.27 -134.88 -81.12
Price/Sales 26.15 47.28 37.47
Price/FCF 150.20 285.20 113.99
Naive Interpretation member
01 - Valuation · Weak
Fundamentals

Profitability

Metric Q4 Q1 Δ in %
Gross Profit Margin 0.11 0.79 0.79
Operating Margin -3.49 -0.16 -0.16
ROA 23.67 < 0.005 -0.01
ROE -0.02 -0.01 24.92
ROIC -0.03 -0.02 24.40
Naive Interpretation member
02 - Profitability · Not Interpreted
Fundamentals

Financial Growth

Metric Q4 Q1 Δ in %
Debt QOQ -0.11 -0.08 -40.41
Dividends QOQ 0.00 0.00 0.00
EBIT QOQ 0.15 -0.07 -54.49
EPS QOQ 0.15 0.25 64.86
FCF QOQ 0.26 -0.48 85.06
Revenue QOQ 0.10 0.03 -67.76
Naive Interpretation member
03 - Financial Growth · Balanced
Fundamentals

Leverage & Liquidity

Metric Q4 Q1 Δ in %
Assets Turnover n.A. n.A. n.A.
Days Inventory Outstanding (DIO) 50.14 < 0.005 -100.00
Days Sales Outstanding (DSO) 70.73 59.73 -15.56
Inventory Turnover 1.79 10489000.00 584359896.08
Debt/Capitalization 0.03 0.03 -13.96
Quick Ratio 2.37 2.48 4.76
Naive Interpretation member
04 - Leverage & Liquidity · Weak
Fundamentals

Per Share Metrics

Metric Q4 Q1 Δ in %
Book Value 6.45 6.61 2.55
Cash 5.18 5.42 4.65
Capex < 0.005 < 0.005 -33.90
Free Cash Flow 0.30 0.16 -48.83
Revenue 0.92 0.94 1.48
Naive Interpretation member
05 - Per Share Metrics · Positive
Fundamentals

Financial Health

Metric Q4 Q1 Δ in %
Current Ratio 2.46 2.55 3.55
Debt/Assets n.A. n.A. n.A.
Debt/Equity n.A. n.A. n.A.
Net Debt/EBITDA 5.40 4.09 -24.28
Naive Interpretation Member
06 - Financial Health · Bad