FRHC/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2024 to 2010
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
57.00 - - - - - - - - - - - - - - 55.00 74.00 121.00 352.00 564.00 795.00 1,565.00
EPS
4.50 2.50 -2.40 -0.06 -0.03 - - - - - - 0.33 0.12 0.43 2.44 3.83 3.94 6.37
Profit
48.00 - - - - - - - - - - - - - - 53.00 68.00 99.00 279.00 483.00 570.00 1,257.00
Pre Tax
7.00 -16.00 -23.00 -3.00 -1.00 - - - - - - 19.00 8.00 28.00 173.00 236.00 235.00 435.00
ETR
-20.86 8.28 -480.84 -0.22 - - 74.47 0.05 -0.02 2.43 16.07 21.34 17.40 10.77 18.13 13.88
Net
8.00 4.00 -139.00 -3.00 -1.00 - - - - - - 19.00 7.00 24.00 149.00 227.00 205.00 375.00
EBITDA
24.00 -10.00 -20.00 -2.00 -1.00 - - - - - - 34.00 25.00 43.00 204.00 320.00 479.00 865.00
Operating Income
7.00 -16.00 -23.00 -3.00 -1.00 - - - - - - 34.00 24.00 40.00 200.00 315.00 193.00 850.00
Interest Income
- - - - - - - - - - - - - - - - 8.00 13.00 12.00 30.00 91.00 - - 828.00
Loss
-44.00 -10.00 -20.00 -3.00 -1.00 - - - - - - -20.00 -50.00 -80.00 -152.00 -242.00 -325.00 -715.00
Cost of Revenue
-8.00 - - - - - - - - - - - - - - -2.00 -6.00 -21.00 -73.00 -81.00 -224.00 -308.00
Operating Expenses
-36.00 -10.00 -20.00 -3.00 -1.00 - - - - - - -18.00 -44.00 -58.00 -78.00 -161.00 -100.00 -406.00
Depreciation and Amortization
- - -44.00 - - - - - - - - - - - - - - -2.00 -2.00 -3.00 -4.00 -5.00 -14.00
Interest Expenses
-4.00 -5.00 -3.00 - - - - - - - - - - -14.00 -14.00 -12.00 -27.00 -75.00 -208.00 -501.00
Other Expenses
- - - - - - - - - - - - - - - - - - - - -12.00 -27.00 -78.00 -25.00 -415.00
WA Shares Outstanding
2.00 2.00 58.00 55.00 55.00 58.00 280.00 280.00 58.00 58.00 58.00 58.00 59.00 58.00 58.00